| Revenue | DKK 15K | -61% |
| EBITDA | DKK 15K | -61% |
| Net profit | DKK -9K | -374% |
| Total assets | DKK 1,3M | +0% |
| Equity | DKK -135K | -7% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | 59 | 78 | 74 | 68 | 16 | 61 | -80 | 83 | 38 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -149 | 59 | 78 | 74 | 68 | 16 | 61 | -80 | 83 | 38 | 15 |
| Depreciation & amort. | -0 | -78 | -78 | -78 | -14 | -14 | -14 | -14 | -14 | -14 | -0 |
| EBIT | -149 | -19 | 0 | -4 | 54 | 1 | 47 | -94 | 69 | 24 | 15 |
| Net financials | -10 | -16 | -17 | -20 | -20 | -13 | -12 | -11 | -10 | -19 | -26 |
| Profit before tax | -158 | -35 | -17 | -24 | 35 | -12 | 35 | -105 | 59 | 4 | -12 |
| Tax | -5 | -8 | -30 | -0 | 8 | -3 | 8 | -23 | 13 | 1 | -3 |
| Net profit | -153 | -27 | 13 | -24 | 27 | -9 | 27 | -82 | 46 | 3 | -9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.630 | 1.562 | 1.526 | 1.445 | 1.429 | 1.416 | 1.375 | 1.400 | 1.374 | 1.345 | 1.349 |
| Equity | -101 | -127 | -115 | -139 | -111 | -121 | -93 | -175 | -130 | -126 | -135 |
| Long-term debt | 1.713 | 1.657 | 1.598 | 1.535 | 1.484 | 1.453 | 1.436 | 1.545 | 1.452 | 1.432 | 1.446 |
| Short-term debt | 18 | 32 | 43 | 49 | 56 | 83 | 33 | 30 | 52 | 39 | 37 |
| Total debt | 1.731 | 1.689 | 1.641 | 1.584 | 1.540 | 1.536 | 1.468 | 1.575 | 1.503 | 1.471 | 1.484 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 | |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|