| Revenue | DKK -5M | +516% |
| EBITDA | DKK -11,5M | -61% |
| Net profit | DKK -11,9M | -69% |
| Total assets | DKK 7,9M | -40% |
| Equity | DKK -3,1M | -185% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2.081 | 757 | 432 | -819 | -5.048 |
| Staff expenses | -4.763 | -5.081 | -5.054 | -6.330 | -6.479 |
| EBITDA | -2.682 | -4.324 | -4.622 | -7.149 | -11.526 |
| Depreciation & amort. | -356 | -176 | -312 | -468 | -625 |
| EBIT | -3.038 | -4.500 | -4.934 | -7.617 | -12.152 |
| Net financials | 43 | -85 | -281 | -493 | -744 |
| Profit before tax | -2.995 | -4.585 | -5.215 | -8.110 | -12.895 |
| Tax | -686 | -640 | -762 | -1.070 | -1.020 |
| Net profit | -2.309 | -3.945 | -4.453 | -7.040 | -11.875 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.799 | 11.138 | 10.250 | 13.222 | 7.934 |
| Equity | -43 | 7.675 | 3.222 | 3.683 | -3.128 |
| Long-term debt | 356 | 180 | 4.740 | 6.589 | 8.422 |
| Short-term debt | 2.486 | 3.283 | 2.287 | 2.950 | 2.640 |
| Total debt | 2.842 | 3.463 | 7.028 | 9.539 | 11.062 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RI Management | Management | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2015 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2014 – 2018 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Regnar Ingwersen Paaske | Management | 0 companies |
| Jørgen Vilhelm Løvenørn Bardenfleth | Board of Directors | 0 companies |
| Thomas Evers Christensen | Chairman | 0 companies |
| Claus Jarlgaard Jensen | Board of Directors | 0 companies |
| Christian Samsø Dohn | Chairman | 0 companies |
| Richard Breiter | Board of Directors | 0 companies |
| Finn Halken | Board of Directors | 0 companies |
| Mickey Pierre Madsen | Chairman | 0 companies |
| Søren Filbert | Chairman | 0 companies |
| Michael Andreas Esbern Andersen | Board of Directors | 0 companies |