| Revenue | DKK 38K | +161% |
| EBITDA | DKK 38K | +128% |
| Net profit | DKK 6K | +104% |
| Total assets | DKK 1,4M | +1% |
| Equity | DKK 522K | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 23 | -76 | -2 | 63 | 49 | 61 | 59 | 48 | 15 | 38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 616 | -76 | -2 | 63 | 49 | 61 | 59 | 216 | -135 | 38 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -28 | -28 | -28 | -28 | -0 | -0 | -0 |
| EBIT | -12 | 616 | -76 | -30 | 35 | 21 | 33 | 31 | 216 | -135 | 38 |
| Net financials | -3 | -6 | -5 | -6 | -7 | -5 | -7 | -6 | 148 | -185 | -31 |
| Profit before tax | -15 | 609 | -81 | -35 | 29 | 15 | 26 | 25 | 196 | -170 | 7 |
| Tax | -3 | 134 | -18 | -8 | 6 | 3 | 6 | 6 | 43 | -37 | 2 |
| Net profit | -12 | 475 | -63 | -27 | 22 | 12 | 21 | 20 | 152 | -133 | 6 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 980 | 1.540 | 1.427 | 1.382 | 1.379 | 1.375 | 1.371 | 1.366 | 1.518 | 1.366 | 1.384 |
| Equity | 38 | 513 | 450 | 423 | 445 | 457 | 477 | 497 | 649 | 516 | 522 |
| Long-term debt | 923 | 891 | 859 | 827 | 795 | 732 | 701 | 670 | 654 | 637 | 612 |
| Short-term debt | 20 | 5 | 6 | 28 | 28 | 80 | 93 | 105 | 85 | 120 | 156 |
| Total debt | 942 | 896 | 865 | 855 | 823 | 812 | 794 | 775 | 739 | 756 | 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2014 | — | — |
LW Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
METTE ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Lars Wolff Graversen | Management | 0 companies |