| Revenue | DKK 1,4M | -3% |
| EBITDA | DKK 95K | -76% |
| Net profit | DKK 407K | +609% |
| Total assets | DKK 2,3M | +73% |
| Equity | DKK 745K | +120% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 411 | 803 | 663 | 609 | 585 | 963 | 1.461 | 1.398 | 1.473 | 1.432 |
| Staff expenses | -398 | -558 | -467 | -574 | -391 | -773 | -1.067 | -1.323 | -1.074 | -1.337 |
| EBITDA | 13 | 245 | 197 | 36 | 194 | 189 | 394 | 75 | 399 | 95 |
| Depreciation & amort. | -6 | -35 | -33 | -59 | -59 | -62 | -70 | -13 | -0 | -27 |
| EBIT | 8 | 210 | 163 | -24 | 134 | 128 | 323 | 63 | 399 | 68 |
| Net financials | -5 | -29 | -14 | -14 | -21 | -32 | -41 | -61 | -269 | 346 |
| Profit before tax | 3 | 181 | 149 | -38 | 113 | 96 | 282 | 2 | 129 | 414 |
| Tax | -0 | 42 | 34 | -4 | 21 | 22 | 63 | 23 | 72 | 7 |
| Net profit | 3 | 139 | 115 | -34 | 92 | 74 | 219 | -21 | 57 | 407 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 330 | 960 | 999 | 935 | 1.026 | 1.955 | 2.463 | 2.050 | 1.342 | 2.321 |
| Equity | 53 | 192 | 306 | 272 | 365 | 438 | 657 | 636 | 338 | 745 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 277 | 760 | 681 | 655 | 662 | 1.517 | 1.805 | 1.414 | 723 | 1.575 |
| Total debt | 277 | 760 | 681 | 655 | 662 | 1.517 | 1.805 | 1.414 | 723 | 1.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
MD Management | Management | 2014 | — | — |
JR Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GN - 2014 ApS | Company | 100.0% | 100.0% | 2024 |
House of Fashion ApS | Company | 100.0% | 100.0% | 2025 |
PB 2025 ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Balzer | Management | 0 companies |
| Morten Dam Jespersen | Management | 0 companies |
| Jan Roersen Nielsen | Management | 0 companies |