| Revenue | DKK 0 | — |
| EBITDA | DKK -115K | -100% |
| Net profit | DKK -108K | -50% |
| Total assets | DKK 78K | -60% |
| Equity | DKK -237K | -83% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -186 | -30 | -5 | 24 | 24 | 110 | 0 | 145 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -186 | -30 | -5 | 24 | 24 | 36 | -2 | -58 | -115 |
| Depreciation & amort. | -89 | -65 | -97 | -42 | -24 | -24 | -48 | -20 | -0 |
| EBIT | -275 | -95 | -102 | -18 | -0 | 12 | -50 | -78 | -115 |
| Net financials | -65 | -20 | -24 | -20 | -10 | -6 | -12 | -16 | -22 |
| Profit before tax | -340 | -114 | -125 | -38 | -1 | 6 | -62 | -94 | -137 |
| Tax | -75 | -25 | 100 | -0 | -0 | -0 | -16 | -22 | -29 |
| Net profit | -265 | -89 | -225 | -38 | -1 | 6 | -46 | -72 | -108 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 519 | 412 | 275 | 276 | 388 | 340 | 196 | 78 |
| Equity | 35 | 245 | 20 | -17 | -18 | -12 | -57 | -129 | -237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 575 | 274 | 392 | 292 | 294 | 399 | 397 | 326 | 315 |
| Total debt | 575 | 274 | 392 | 292 | 294 | 399 | 397 | 326 | 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROCOMA ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Thuen | Chief Executive Officer | 0 companies |
| Jan Søren Holm | Chairman | 0 companies |