| Revenue | DKK 914K | +54% |
| EBITDA | DKK 401K | +13% |
| Net profit | DKK 310K | +13% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK 1,2M | +18% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 385 | 734 | 693 | 595 | 914 |
| Staff expenses | -184 | -163 | -311 | -239 | -512 |
| EBITDA | 201 | 571 | 382 | 356 | 401 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 571 | 382 | 356 | 401 |
| Net financials | -3 | -7 | -5 | -4 | -4 |
| Profit before tax | 198 | 564 | 376 | 352 | 397 |
| Tax | 44 | 124 | 83 | 77 | 88 |
| Net profit | 154 | 440 | 293 | 274 | 310 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.520 | 1.428 | 1.778 | 1.790 | 1.775 |
| Equity | 475 | 835 | 1.129 | 992 | 1.172 |
| Long-term debt | 236 | 241 | 205 | 209 | 214 |
| Short-term debt | 808 | 351 | 444 | 588 | 390 |
| Total debt | 1.045 | 593 | 649 | 798 | 603 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SJ | Founder | 2014 |
RS Management | Management | 2014 |
LS Management | Management | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Jonas Bittmann Holstein | Founder | 0 companies |
| Rune Sydbo Haxbøl | Management | 0 companies |
| Lailah Sydbo Haxbøl | Management | 0 companies |