| Revenue | DKK 4,2M | -398% |
| EBITDA | DKK 4,2M | +398% |
| Net profit | DKK 1,5M | +153% |
| Total assets | DKK 98,9M | +0% |
| Equity | DKK 32,1M | +4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.972 | 1.437 | 4.338 | 4.643 | 4.076 | 4.182 | 4.367 | 11.671 | 3.855 | -1.403 | 4.184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 30.141 | 1.437 | 4.338 | 4.643 | 4.076 | 4.182 | 4.367 | 11.671 | 3.855 | -1.403 | 4.184 |
| Depreciation & amort. | 12 | -10 | -10 | -10 | -7 | -0 | -0 | -0 | -12 | -12 | -12 |
| EBIT | 30.128 | 1.427 | 4.328 | 4.633 | 4.069 | 4.182 | 4.367 | 11.671 | 3.843 | -1.415 | 4.172 |
| Net financials | -1.954 | -442 | -596 | -739 | -1.345 | -1.144 | -1.068 | -1.038 | -1.466 | -7.901 | -2.315 |
| Profit before tax | 28.174 | 985 | 3.732 | 3.894 | 2.723 | 3.038 | 3.299 | 10.633 | 2.377 | -3.656 | 1.947 |
| Tax | 6.270 | 268 | 809 | 861 | 599 | 668 | 726 | 2.790 | 555 | -806 | 427 |
| Net profit | 21.905 | 717 | 2.923 | 3.033 | 2.124 | 2.369 | 2.573 | 7.843 | 1.823 | -2.850 | 1.519 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.817 | 93.435 | 92.260 | 93.204 | 94.378 | 93.812 | 95.311 | 103.755 | 106.285 | 98.827 | 98.882 |
| Equity | 21.985 | 12.093 | 12.269 | 15.184 | 15.581 | 14.476 | 18.054 | 29.155 | 34.559 | 30.807 | 32.127 |
| Long-term debt | 59.169 | 70.335 | 69.187 | 67.752 | 66.511 | 65.068 | 63.550 | 62.328 | 59.422 | 58.688 | 57.621 |
| Short-term debt | 5.379 | 6.254 | 5.430 | 4.872 | 6.891 | 8.871 | 8.310 | 5.207 | 5.404 | 3.678 | 3.496 |
| Total debt | 64.548 | 76.590 | 74.617 | 72.624 | 73.402 | 73.939 | 71.860 | 67.535 | 64.826 | 62.366 | 61.118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2015 | — | — |
PG Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VHF HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Clausen | Management | 0 companies |
| Peter Guldberg Vase | Management | 0 companies |
| Jesper Norup | Chairman | 0 companies |
| Søren Rahbek Vase | Board of Directors | 0 companies |