| Revenue | DKK 750K | +523% |
| EBITDA | DKK 750K | +523% |
| Net profit | DKK 585K | +511% |
| Total assets | DKK 1,2M | +170% |
| Equity | DKK 844K | +226% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -138 | 336 | -38 | -5 | -7 | -39 | 57 | 117 | 120 | 750 |
| Staff expenses | -0 | -0 | -249 | -501 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -386 | -164 | -31 | -5 | -7 | -39 | 57 | 117 | 120 | 750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -386 | -164 | -31 | -5 | -7 | -39 | 57 | 117 | 120 | 750 |
| Net financials | 0 | 0 | -2 | -1 | -0 | -0 | -0 | -0 | -0 | 0 | 2 | 0 |
| Profit before tax | 0 | 0 | -389 | -165 | -31 | -5 | -7 | -39 | 56 | 117 | 123 | 750 |
| Tax | -0 | -0 | -0 | -93 | -0 | -8 | 2 | -9 | 12 | 26 | 27 | 165 |
| Net profit | 0 | 0 | -389 | -72 | -31 | 3 | -8 | -30 | 44 | 91 | 96 | 585 |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 189 | 145 | 125 | 86 | 78 | 48 | 106 | 341 | 455 | 1.231 |
| Equity | 0 | 0 | 116 | 94 | 63 | 66 | 58 | 28 | 72 | 163 | 259 | 844 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 72 | 51 | 62 | 20 | 20 | 20 | 34 | 178 | 182 | 380 |
| Total debt | 0 | 0 | 72 | 51 | 62 | 20 | 20 | 20 | 34 | 178 | 182 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Founder | Founder | 2014 | — | — |
CL Founder | Founder | 2014 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vaulten ApS | Company | 100.0% | 100.0% | 2020 |
STEFTECH HOLDING IVS | Company | 33.3% | 33.3% | 2016 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 33.3% | 25.0% | 2016 | |
Omnitrx ApS | Company | 33.3% | 33.3% | 2018 |
Haalöw Holding IVS | Company | 50.0% | 50.0% | 2018 |
EMOSEGAARD Holding IVS | Company | 5.0% | 5.0% | 2016 |
COMCORES ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Monrad Mosegaard | Founder | 0 companies |
| Christian Löwe Haaning | Founder | 0 companies |
| Thomas Gerner Nørgaard | Chief Executive Officer | 0 companies |