| Revenue | DKK -12K | -4% |
| EBITDA | DKK -12K | +4% |
| Net profit | DKK 4,4M | -17% |
| Total assets | DKK 39M | +11% |
| Equity | DKK 37,8M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.117 | -24.496 | -31 | 137 | -278 | -64 | -54 | 48 | -32 | -56 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.117 | -24.496 | -31 | -32 | -278 | -64 | -54 | 48 | -32 | -56 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.117 | -24.496 | -31 | -32 | -278 | -64 | -54 | 48 | -32 | -56 | -13 | -12 |
| Net financials | 4.649 | -24.045 | 75 | 945 | 331 | 253 | 946 | 6.349 | -1.431 | 3.459 | 6.783 | 5.662 |
| Profit before tax | 4.613 | -24.090 | 44 | 913 | 191 | 205 | 902 | 6.309 | -1.467 | 3.403 | 6.770 | 5.650 |
| Tax | 113 | 92 | 5 | 164 | 79 | 98 | 206 | 1.352 | 69 | 521 | 1.427 | 1.212 |
| Net profit | 4.500 | -24.182 | 38 | 749 | 112 | 107 | 696 | 4.957 | -1.536 | 2.882 | 5.343 | 4.438 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.487 | 7.286 | 7.238 | 8.109 | 21.049 | 21.095 | 21.891 | 28.020 | 25.241 | 28.497 | 35.053 | 39.018 |
| Equity | 31.364 | 7.183 | 7.221 | 7.970 | 20.915 | 21.022 | 21.718 | 26.675 | 25.139 | 28.021 | 33.364 | 37.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 123 | 103 | 17 | 139 | 134 | 74 | 173 | 1.345 | 102 | 476 | 1.690 | 1.217 |
| Total debt | 123 | 103 | 17 | 139 | 134 | 74 | 173 | 1.345 | 102 | 476 | 1.690 | 1.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bianco Quantum ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Holm | Management | 0 companies |