| Revenue | DKK -11K | +9% |
| EBITDA | DKK -11K | -9% |
| Net profit | DKK 114K | -83% |
| Total assets | DKK 7,9M | -12% |
| Equity | DKK 3,5M | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -7 | -9 | -5 | -5 | -11 | -6 | 0 | -12 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -7 | -9 | -5 | -5 | -11 | -6 | -8 | -12 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -7 | -9 | -5 | -5 | -11 | -6 | -8 | -12 | -10 | -11 |
| Net financials | 313 | 338 | 595 | -17 | 48 | 207 | 779 | 512 | 532 | 663 | 110 |
| Profit before tax | 278 | 331 | 586 | -22 | 42 | 196 | 773 | 504 | 520 | 653 | 99 |
| Tax | -69 | -57 | -45 | -85 | -80 | -46 | -18 | -17 | -15 | -16 | -14 |
| Net profit | 347 | 388 | 631 | 63 | 122 | 242 | 791 | 520 | 535 | 669 | 114 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.662 | 12.128 | 11.948 | 10.861 | 10.622 | 10.017 | 9.985 | 9.164 | 9.105 | 8.922 | 7.867 |
| Equity | 397 | 784 | 1.415 | 1.478 | 1.601 | 1.793 | 2.484 | 2.644 | 3.179 | 3.603 | 3.471 |
| Long-term debt | 11.103 | 10.181 | 9.002 | 8.663 | 8.276 | 7.519 | 6.095 | 5.462 | 4.820 | 4.171 | 3.516 |
| Short-term debt | 1.162 | 1.163 | 1.531 | 720 | 745 | 706 | 1.406 | 1.057 | 1.107 | 1.148 | 880 |
| Total debt | 12.265 | 11.344 | 10.533 | 9.383 | 9.021 | 8.224 | 7.501 | 6.519 | 5.926 | 5.319 | 4.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2014 | — | — |
MP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morten Sejersen Holding ApS | Company | 50.0% | 50.0% | 2020 |
M. Pors Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sejersen | Management | 0 companies |
| Mette Pors Rasmussen | Management | 0 companies |