| Revenue | DKK 883K | +127% |
| EBITDA | DKK 594K | +3924% |
| Net profit | DKK 422K | +703% |
| Total assets | DKK 2,8M | +46% |
| Equity | DKK 545K | +342% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 48 | 783 | 1.069 | 874 | 663 | 679 | 254 | 390 | 883 |
| Staff expenses | -0 | -0 | -696 | -656 | -599 | -572 | -513 | -413 | -375 | -289 |
| EBITDA | 55 | 48 | 88 | 413 | 274 | 91 | 166 | -159 | 15 | 594 |
| Depreciation & amort. | -50 | -50 | -64 | -64 | -131 | -143 | -134 | -131 | -81 | -54 |
| EBIT | 5 | -2 | 24 | 349 | 143 | -52 | 32 | -290 | -66 | 540 |
| Net financials | 0 | -2 | -15 | 14 | -55 | -51 | 15 | 8 | -17 | 18 |
| Profit before tax | 5 | -4 | 8 | 362 | 88 | -104 | 47 | -282 | -83 | 558 |
| Tax | 3 | -0 | 7 | 51 | 29 | -17 | 15 | -60 | -13 | 137 |
| Net profit | 2 | -4 | 2 | 311 | 59 | -86 | 32 | -223 | -70 | 422 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 802 | 1.450 | 2.325 | 2.345 | 2.419 | 2.035 | 1.855 | 1.945 | 2.842 |
| Equity | 402 | 398 | 400 | 711 | 470 | 384 | 416 | 193 | 123 | 545 |
| Long-term debt | 0 | 0 | 233 | 196 | 371 | 265 | 212 | 212 | 115 | 64 |
| Short-term debt | 207 | 402 | 814 | 1.413 | 1.487 | 1.770 | 1.407 | 1.450 | 1.706 | 2.232 |
| Total debt | 207 | 402 | 1.047 | 1.609 | 1.857 | 2.035 | 1.619 | 1.661 | 1.821 | 2.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2015 | — | — |
KK Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARCUS GROUP ApS | Company | 100.0% | 100.0% | 2017 |
LUND WENTOFT HOLDING A/S | Company | 50.0% | 50.0% | 2016 |
M-Ege Holding IVS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Nørmann Hansen | Management | 0 companies |
| Kim Krarup | Founder | 0 companies |