| Revenue | DKK 5,1M | +207% |
| EBITDA | DKK 3,5M | +576% |
| Net profit | DKK 2,6M | +938% |
| Total assets | DKK 5,2M | +210% |
| Equity | DKK 3,3M | +419% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -19 | 316 | 1.099 | 1.133 | 1.090 | 980 | 1.672 | 5.139 |
| Staff expenses | -0 | -0 | -0 | -125 | -879 | -688 | -919 | -804 | -1.149 | -1.604 |
| EBITDA | -5 | -6 | -19 | 191 | 220 | 445 | 172 | 176 | 523 | 3.535 |
| Depreciation & amort. | -0 | -0 | -0 | -135 | -135 | -135 | -135 | -135 | -140 | -156 |
| EBIT | -5 | -6 | -19 | 56 | 85 | 310 | 37 | 41 | 383 | 3.379 |
| Net financials | 0 | 0 | -0 | -4 | -34 | -17 | -20 | -39 | -54 | 16 |
| Profit before tax | -5 | -6 | -20 | 52 | 51 | 294 | 17 | 2 | 329 | 3.394 |
| Tax | -0 | -0 | -7 | 14 | 12 | 67 | 5 | 2 | 74 | 747 |
| Net profit | -5 | -6 | -13 | 38 | 39 | 227 | 11 | 1 | 255 | 2.647 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 2 | 1.420 | 1.655 | 1.517 | 1.769 | 1.675 | 1.659 | 1.676 | 5.197 |
| Equity | -0 | -7 | 60 | 98 | 137 | 364 | 376 | 376 | 631 | 3.278 |
| Long-term debt | 0 | 0 | 810 | 270 | 30 | 60 | 105 | 68 | 70 | 70 |
| Short-term debt | 4 | 9 | 550 | 1.280 | 1.331 | 1.259 | 1.024 | 986 | 694 | 1.309 |
| Total debt | 4 | 9 | 1.360 | 1.550 | 1.361 | 1.319 | 1.130 | 1.054 | 765 | 1.379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DØ Management | Management | 2022 | — | — |
MO Management | Management | 2021 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM HoldCo DK 3 ApS | Company | 66.7% | 66.7% | 2025 |
DOUG HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Wayland Holding ApS | Company | 5.0% | 5.0% | 2025 |
Jacla Holding ApS | Company | 5.0% | 5.0% | 2024 |
GOTHAM ApS | Company | 10.0% | 10.0% | 2021 |
Enforsa Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Østergaard Hansen | Management | 0 companies |
| Michael Omø Jensen | Management | 0 companies |
| Marco Rasmussen Schmidt | Chief Executive Officer | 0 companies |
| Anders Gunnar Brinck | Board of Directors | 0 companies |
| Björn Henrik Gunnar Gunolf | Chairman | 0 companies |
| Steen Douglas Bruun | Board of Directors | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |
| Michael Buhl | Board of Directors | 0 companies |
| Fredrik Oscar Berg | Board of Directors | 0 companies |
| Kim Hvirgel | Board of Directors | 0 companies |
| Rene Jensen | Board of Directors | 0 companies |