| Revenue | DKK 936K | -76% |
| EBITDA | DKK -29,7M | -144% |
| Net profit | DKK -30,3M | -137% |
| Total assets | DKK 17,8M | +69% |
| Equity | DKK -731K | +84% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 | -332 | 993 | 1.471 | 2.432 | 3.403 | 3.952 | 936 |
| Staff expenses | -0 | -0 | -2.112 | -1.465 | -1.762 | -5.201 | -7.503 | -16.111 | -30.587 |
| EBITDA | -121 | -2.332 | -2.444 | -471 | -291 | -2.769 | -4.100 | -12.160 | -29.651 |
| Depreciation & amort. | -0 | -0 | -0 | -115 | -153 | -1.654 | -0 | -0 | -2 |
| EBIT | -121 | -2.332 | -2.444 | -586 | -445 | -4.423 | -4.100 | -12.160 | -29.652 |
| Net financials | 0 | -0 | -0 | -3 | -51 | -117 | -75 | -610 | -625 |
| Profit before tax | -121 | -2.333 | -2.444 | -589 | -496 | -4.540 | -4.175 | -12.770 | -30.277 |
| Tax | -0 | -0 | -785 | -477 | -244 | -413 | -353 | -0 | -0 |
| Net profit | -121 | -2.333 | -1.659 | -111 | -252 | -4.127 | -3.822 | -12.770 | -30.277 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 26 | 623 | 1.534 | 2.740 | 2.357 | 22.516 | 10.527 | 17.820 |
| Equity | -10 | -2.342 | -655 | -993 | -264 | -1.153 | 8.114 | -4.656 | -731 |
| Long-term debt | 0 | 0 | 931 | 1.822 | 2.022 | 237 | 9.827 | 9.944 | 9.706 |
| Short-term debt | 10 | 2.368 | 346 | 703 | 982 | 3.274 | 4.574 | 5.239 | 8.845 |
| Total debt | 10 | 2.368 | 1.277 | 2.525 | 3.004 | 3.511 | 14.402 | 15.183 | 18.551 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ZK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Danmarks Eksport- og Investeringsfond | Company | 20.0% | 20.0% | 2023 |
| Individual | 15.0% | 15.0% | 2022 | |
Patientiam Operatur ApS | Company | 10.0% | 10.0% | 2022 |
Sugus Dynamics ApS | Company | 10.0% | 10.0% | 2022 |
MOUNT BALDY A/S | Company | 5.0% | 5.0% | 2020 |
KickAss Capital Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 10.0% | 10.0% | 2020 | |
VÆKSTFONDEN | Company | 20.0% | 20.0% | 2022 |
FAMILIE & VÆKST ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 10.0% | 10.0% | 2016 | |
CHRIS HJORTH HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
SBC CPH 2013-2015 ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Zeth Kragholm Edwardsen | Chief Executive Officer | 0 companies |
| Torsten Bjørn Petersen | Board of Directors | 0 companies |
| Hans Arnum | Board of Directors | 0 companies |
| Klaus Randel Nyengaard | Chairman | 0 companies |
| Anders Fink | Board of Directors | 0 companies |
| Juha-Pekka Arala | Board of Directors | 0 companies |
| Rasmus Houlind | Board of Directors | 0 companies |
| Jesper Lilledal Holmgaard | Chairman | 0 companies |
| Søren Christiansen | Chairman | 0 companies |