| Revenue | DKK 4,8M | +7% |
| EBITDA | DKK 1,7M | -11% |
| Net profit | DKK 1,3M | -13% |
| Total assets | DKK 2M | -44% |
| Equity | DKK 854K | -58% |
| Employees | 18 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | 1.758 | 2.113 | 4.482 | 3.130 | 2.732 | 3.434 | 4.334 | 4.465 | 4.773 |
| Staff expenses | -539 | -1.425 | -1.547 | -2.994 | -2.038 | -2.165 | -2.381 | -2.819 | -2.604 | -3.119 |
| EBITDA | -105 | 333 | 566 | 1.487 | 1.092 | 568 | 1.053 | 1.514 | 1.861 | 1.654 |
| Depreciation & amort. | -67 | -67 | -51 | -109 | -58 | -9 | -11 | -8 | -3 | -11 |
| EBIT | -172 | 267 | 515 | 1.378 | 1.033 | 559 | 1.042 | 1.506 | 1.857 | 1.643 |
| Net financials | -14 | -21 | -4 | -7 | 12 | 11 | 34 | 32 | 53 | 15 |
| Profit before tax | -186 | 246 | 511 | 1.371 | 1.046 | 570 | 1.075 | 1.539 | 1.911 | 1.657 |
| Tax | -44 | 55 | 112 | 302 | 230 | 125 | 237 | 339 | 423 | 366 |
| Net profit | -142 | 191 | 399 | 1.069 | 816 | 444 | 838 | 1.200 | 1.487 | 1.292 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 473 | 625 | 949 | 2.415 | 2.333 | 1.905 | 2.406 | 3.165 | 3.648 | 2.041 |
| Equity | -92 | 99 | 498 | 1.567 | 1.383 | 927 | 1.366 | 1.735 | 2.022 | 854 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 565 | 526 | 450 | 848 | 950 | 978 | 1.040 | 1.430 | 1.626 | 1.187 |
| Total debt | 565 | 526 | 450 | 848 | 950 | 978 | 1.040 | 1.430 | 1.626 | 1.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MG Founder | Founder | 2014 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knirke Holding ApS | Company | 100.0% | 100.0% | 2024 |
Trunte Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carina Knirke | Chief Executive Officer | 0 companies |
| Søren Fjorback | Chief Executive Officer | 0 companies |
| Morten Gamini | Founder | 0 companies |
| Lone Bang Fjorback | Chief Executive Officer | 0 companies |