| Revenue | DKK 350K | -3% |
| EBITDA | DKK -74K | -11810% |
| Net profit | DKK -80K | -1039% |
| Total assets | DKK 186K | -76% |
| Equity | DKK 154K | -34% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 72 | 148 | 152 | 276 | 393 | 302 | 307 | 402 | 361 | 350 |
| Staff expenses | -0 | -3 | -58 | -78 | -167 | -399 | -323 | -326 | -391 | -361 | -424 |
| EBITDA | 0 | 75 | 90 | 74 | 109 | -6 | -20 | -19 | 11 | 1 | -74 |
| Depreciation & amort. | -0 | -4 | -4 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 71 | 86 | 70 | 105 | -6 | -20 | -19 | 11 | 1 | -74 |
| Net financials | 0 | -6 | -2 | -1 | 1 | 0 | -1 | -4 | -0 | -8 | -6 |
| Profit before tax | 0 | 65 | 84 | 69 | 106 | -6 | -21 | -23 | 10 | -7 | -80 |
| Tax | -0 | 15 | 19 | 15 | 23 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 50 | 66 | 53 | 82 | -6 | -21 | -23 | 10 | -7 | -80 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 403 | 487 | 522 | 508 | 646 | 738 | 668 | 739 | 787 | 186 |
| Equity | 0 | 80 | 145 | 199 | 281 | 276 | 254 | 231 | 241 | 234 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 323 | 342 | 322 | 227 | 371 | 483 | 437 | 498 | 553 | 32 |
| Total debt | 0 | 323 | 342 | 322 | 227 | 371 | 483 | 437 | 498 | 553 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Vogth Nordencrone Raun | Founder | 0 companies |
| Glenn Michael Helmuth | Chairman | 0 companies |
| Kai Middelton Raun | Deputy Chairman | 0 companies |