| Revenue | DKK 5M | +456% |
| EBITDA | DKK 5M | +582% |
| Net profit | DKK 4,6M | +3084% |
| Total assets | DKK 6,2M | -53% |
| Equity | DKK 2,2M | +193% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 395 | -3.128 | -1.123 | 275 | 1.547 | 1.105 | 799 | 44 | 897 | 4.991 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -506 | -772 | -158 | -0 |
| EBITDA | -19 | 395 | -3.128 | -1.123 | 275 | 1.547 | 1.105 | 293 | -728 | 732 | 4.991 |
| Depreciation & amort. | -31 | 413 | -512 | -554 | -613 | -561 | -426 | -387 | -381 | -451 | -491 |
| EBIT | -50 | -18 | -3.640 | -1.677 | -338 | 985 | 679 | -94 | -1.109 | 281 | 4.500 |
| Net financials | -3 | -60 | -336 | 3 | -1.712 | -1.892 | -778 | -457 | 122 | -436 | 118 |
| Profit before tax | -54 | -78 | -3.976 | -1.673 | -2.050 | -907 | -100 | -550 | -987 | -155 | 4.619 |
| Tax | -0 | -0 | -0 | -138 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -54 | -78 | -3.976 | -1.535 | -2.050 | -907 | -100 | -550 | -987 | -155 | 4.619 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.365 | 15.851 | 14.429 | 14.180 | 13.106 | 13.625 | 13.446 | 12.882 | 12.180 | 13.310 | 6.199 |
| Equity | 7.946 | 7.869 | 3.893 | 2.358 | 308 | -599 | -699 | -1.249 | -2.236 | -2.391 | 2.228 |
| Long-term debt | 0 | 3.655 | 3.615 | 3.455 | 3.294 | 3.133 | 2.971 | 2.807 | 2.201 | 168 | 0 |
| Short-term debt | 419 | 4.327 | 6.921 | 8.367 | 9.504 | 11.091 | 11.174 | 11.325 | 12.215 | 15.533 | 3.971 |
| Total debt | 419 | 7.982 | 10.536 | 11.822 | 12.798 | 14.224 | 14.145 | 14.132 | 14.416 | 15.701 | 3.971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Audit | Audit | 2020 | — | — |
CK Management | Management | 2014 | — | — |
JP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VELVET MINK 20-15 ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rygaard Andersen | Audit | 0 companies |
| Chun Kei Alex Lau | Management | 0 companies |
| Jan Pedersen | Management | 0 companies |