| Revenue | DKK 1,7M | -1% |
| EBITDA | DKK 1,7M | -1% |
| Net profit | DKK -336K | -41% |
| Total assets | DKK 56,4M | -7% |
| Equity | DKK 13,1M | -2% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 1.627 | 2.931 | 2.866 | 6.864 | -2.310 | 1.678 | 1.016 | 1.663 | 1.650 |
| Staff expenses | -0 | -134 | -127 | -158 | -118 | -114 | -88 | -24 | -0 | -0 |
| EBITDA | 433 | 1.493 | 2.804 | 2.708 | 6.746 | -2.424 | 1.591 | 992 | 1.663 | 1.650 |
| Depreciation & amort. | -72 | -196 | -281 | -371 | -270 | -324 | -210 | -226 | -231 | -234 |
| EBIT | 361 | 1.297 | 2.523 | 2.336 | 6.476 | -2.747 | 1.380 | 766 | 1.432 | 1.417 |
| Net financials | -159 | -787 | -706 | -435 | -751 | -218 | -75 | -224 | -1.737 | -1.847 |
| Profit before tax | 202 | 510 | 1.817 | 1.901 | 5.725 | -2.965 | 1.305 | 542 | -305 | -431 |
| Tax | 32 | 120 | 390 | 418 | 1.171 | -70 | 127 | 119 | -67 | -95 |
| Net profit | 170 | 391 | 1.427 | 1.483 | 4.554 | -2.894 | 1.178 | 423 | -238 | -336 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.400 | 55.074 | 62.076 | 82.093 | 66.404 | 51.883 | 66.247 | 56.834 | 60.842 | 56.390 |
| Equity | 270 | 1.168 | 2.594 | 19.418 | 23.972 | 21.078 | 26.289 | 13.711 | 13.474 | 13.138 |
| Long-term debt | 10.273 | 33.942 | 42.857 | 56.484 | 38.199 | 26.241 | 36.661 | 36.283 | 35.924 | 35.410 |
| Short-term debt | 3.856 | 19.259 | 15.863 | 5.564 | 3.815 | 4.564 | 2.341 | 5.911 | 10.544 | 6.981 |
| Total debt | 14.129 | 53.201 | 58.720 | 62.048 | 42.015 | 30.805 | 39.002 | 42.194 | 46.468 | 42.391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjembo ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Hermansen | Management | 0 companies |