| Revenue | DKK 338K | +67% |
| EBITDA | DKK 274K | +50% |
| Net profit | DKK 223K | +40% |
| Total assets | DKK 1M | +23% |
| Equity | DKK 1M | +28% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 15 | — | — | — | — | 98 | 94 | 95 | 202 | 338 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -6 | 3 | -1 | 59 | 116 | 125 | 75 | 77 | 76 | 183 | 274 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -6 | 3 | -1 | 59 | 116 | 125 | 75 | 77 | 76 | 183 | 274 |
| Net financials | 0 | 0 | 0 | -8 | 1 | 29 | -7 | 0 | 113 | 34 | 71 | 52 |
| Profit before tax | 1 | -6 | 3 | -1 | 59 | 114 | 124 | 73 | 76 | 88 | 196 | 280 |
| Tax | -0 | -0 | -2 | 2 | 13 | 18 | 29 | 14 | 12 | 18 | 37 | 57 |
| Net profit | 1 | -6 | 5 | -3 | 46 | 96 | 95 | 59 | 64 | 70 | 159 | 223 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 52 | 51 | 207 | 266 | 363 | 463 | 510 | 570 | 644 | 823 | 1.009 |
| Equity | 51 | 45 | 50 | 197 | 243 | 339 | 434 | 493 | 557 | 627 | 786 | 1.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 7 | 1 | 10 | 23 | 24 | 29 | 17 | 13 | 17 | 37 | 0 |
| Total debt | 2 | 7 | 1 | 10 | 23 | 24 | 29 | 17 | 13 | 17 | 37 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2018 | — | — |
CB Management | Management | 2014 | — | — |
MN Management | Management | 2017 | — | — |
CM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arbejdsmarkedets Tillægspension | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vang Hansen | Management | 0 companies |
| Carsten Brendstrup | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Christian Michael Peter Hartmann | Management | 0 companies |