| Revenue | DKK 49,9M | -20% |
| EBITDA | DKK 3,6M | +512% |
| Net profit | DKK 2,7M | +570% |
| Total assets | DKK 30,2M | -23% |
| Equity | DKK 6,8M | -42% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -402 | 26.364 | 24.108 | 26.349 | 36.232 | 31.280 | 23.627 | 67.076 | 132.168 | 62.309 | 49.859 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -402 | 2.219 | 1.575 | 1.786 | 1.965 | 1.825 | 536 | 573 | 608 | 583 | 3.570 |
| Depreciation & amort. | -0 | -1.201 | -1.201 | -999 | -999 | -999 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -402 | 1.018 | 374 | 787 | 966 | 826 | 536 | 573 | 608 | 583 | 3.570 |
| Net financials | 4 | -3 | -41 | -15 | -7 | -71 | -52 | -98 | -74 | -126 | -130 |
| Profit before tax | -398 | 1.015 | 333 | 773 | 959 | 755 | 484 | 475 | 535 | 457 | 3.440 |
| Tax | -77 | 235 | 74 | 170 | 212 | 167 | 106 | 104 | 118 | 57 | 758 |
| Net profit | -321 | 780 | 259 | 602 | 747 | 588 | 377 | 371 | 417 | 401 | 2.682 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.587 | 14.416 | 34.164 | 29.466 | 35.038 | 28.816 | 26.056 | 36.160 | 32.409 | 39.038 | 30.246 |
| Equity | 7.179 | 9.183 | 9.442 | 10.044 | 10.791 | 11.379 | 11.757 | 12.127 | 12.544 | 11.605 | 6.788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 409 | 5.234 | 24.722 | 19.422 | 24.246 | 17.437 | 14.299 | 24.033 | 19.864 | 27.433 | 23.458 |
| Total debt | 409 | 5.234 | 24.722 | 19.422 | 24.246 | 17.437 | 14.299 | 24.033 | 19.864 | 27.433 | 23.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Energi Ikast Holding A/S | Company | 66.7% | 66.7% | 2025 |
Tarm Energi A.m.b.a. | Company | 15.0% | 15.0% | 2025 |
Hurup Elværk A.m.b.a. | Company | 10.0% | 10.0% | 2025 |
HJERTING TRANSFORMATORFORENING | Company | 10.0% | 10.0% | 2019 |
SAMSTRØM A/S | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mosegaard | Chief Executive Officer | 0 companies |
| Martin Hansen | Management | 0 companies |
| Michael Jørgensen | Board of Directors | 0 companies |
| Jens Oluf Jørgensen | Board of Directors | 0 companies |
| Torben Bartholin Nielsen | Board of Directors | 0 companies |
| Henning Vestergaard | Board of Directors | 0 companies |
| Brian Barslund | Board of Directors | 0 companies |
| Henrik Pedersen | Chairman | 0 companies |
| Ib Sandberg Melsen | Deputy Chairman | 0 companies |
| René Heiselberg Gier | Deputy Chairman | 0 companies |
| Jan Michael Grarup | Chairman | 0 companies |
| Kurt Lindy Nielsen | Board of Directors | 0 companies |
| Thorbjørn Frank Madsen | Deputy Chairman | 0 companies |
| Tommy Flugt | Board of Directors | 0 companies |
| Søren Finderup Jakobsen | Board of Directors | 0 companies |