| Revenue | DKK 1,8M | +200% |
| EBITDA | DKK 1,8M | +200% |
| Net profit | DKK -421K | -116% |
| Total assets | DKK 27,8M | -1% |
| Equity | DKK 555K | -43% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 61 | -2 | -3 | 127 | 401 | 524 | 1.165 | 1.783 | 1.820 | 594 | 1.780 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 550 | 61 | -2 | -3 | 127 | 401 | 524 | 1.165 | 1.783 | 1.820 | 594 | 1.780 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -84 | -84 | -280 | -259 | -274 | -274 | -139 | -279 |
| EBIT | 550 | 61 | -2 | -3 | 42 | 317 | 244 | 907 | 1.509 | 1.546 | 455 | 1.501 |
| Net financials | -39 | -0 | 0 | 0 | -244 | -378 | -543 | -751 | -163 | -1.285 | -665 | -1.962 |
| Profit before tax | 511 | 61 | -2 | 16 | -201 | -61 | -299 | 156 | 1.347 | 260 | -210 | -461 |
| Tax | 125 | 14 | -0 | 4 | -57 | 11 | -0 | 97 | 352 | 122 | -16 | -40 |
| Net profit | 386 | 46 | -2 | 13 | -144 | -72 | -299 | 59 | 995 | 138 | -195 | -421 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.289 | 1.333 | 483 | 500 | 7.178 | 11.447 | 16.564 | 26.676 | 27.907 | 27.680 | 28.012 | 27.784 |
| Equity | 436 | 483 | 481 | 494 | 350 | 278 | -21 | 38 | 1.032 | 1.171 | 976 | 555 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.132 | 4.138 | 3.916 | 3.803 | 19.444 | 19.264 | 19.173 | 23.012 |
| Short-term debt | 853 | 851 | 2 | 6 | 2.696 | 7.032 | 12.670 | 22.835 | 7.431 | 7.245 | 7.863 | 4.218 |
| Total debt | 853 | 851 | 2 | 6 | 6.828 | 11.170 | 16.586 | 26.639 | 26.875 | 26.509 | 27.037 | 27.230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N EJENDOM HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Gustav Nicolai Sams Jelstrup | Management | 0 companies |