| Revenue | DKK 81K | +3% |
| EBITDA | DKK 335K | -8% |
| Net profit | DKK 83K | -27% |
| Total assets | DKK 5,2M | +6% |
| Equity | DKK 1,4M | +6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 122 | 93 | 160 | 74 | -79 | 39 | 2.757 | 88 | 79 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | 122 | 93 | 160 | 74 | -79 | -329 | 2.689 | -201 | 363 | 335 |
| Depreciation & amort. | -16 | -16 | -0 | -0 | -0 | -32 | -94 | -163 | -32 | -32 | -48 |
| EBIT | 18 | 107 | 93 | 160 | 74 | -111 | -423 | 2.526 | -233 | 331 | 286 |
| Net financials | -129 | -109 | -54 | -53 | -112 | -110 | -489 | -613 | -137 | -218 | -204 |
| Profit before tax | -112 | -3 | 40 | 107 | -38 | -221 | -912 | 1.913 | -370 | 113 | 82 |
| Tax | -0 | -7 | -0 | 15 | -0 | -7 | -21 | 27 | -0 | -0 | -1 |
| Net profit | -112 | 4 | 40 | 92 | -38 | -214 | -892 | 1.885 | -369 | 113 | 83 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.749 | 3.858 | 3.911 | 3.965 | 3.939 | 4.153 | 8.267 | 5.428 | 4.706 | 4.933 | 5.208 |
| Equity | -62 | 712 | 962 | 1.054 | 1.016 | 592 | -299 | 1.587 | 1.201 | 1.298 | 1.381 |
| Long-term debt | 1.346 | 1.359 | 1.397 | 1.360 | 1.293 | 2.469 | 11.516 | 2.412 | 2.240 | 1.910 | 1.787 |
| Short-term debt | 1.465 | 1.577 | 1.552 | 1.552 | 1.630 | 2.095 | 2.599 | 2.503 | 2.280 | 2.680 | 1.352 |
| Total debt | 2.811 | 2.935 | 2.949 | 2.911 | 2.923 | 4.565 | 14.114 | 4.915 | 4.520 | 4.590 | 3.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2016 | — | — |
SB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KGCI Holding ApS | Company | 50.0% | 50.0% | 2026 |
DALQUIST INVEST ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Gordon Clay Isberg | Management | 0 companies |
| Søren Blume Dewitt Svendsen | Management | 0 companies |