| Revenue | DKK -8K | +11% |
| EBITDA | DKK -8K | -11% |
| Net profit | DKK -468K | -356% |
| Total assets | DKK 913K | -42% |
| Equity | DKK 91K | -87% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -337 | -210 | 261 | — | — | — | 23 | -4 | -2 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 210 | 261 | 105 | 530 | 62 | 23 | -4 | -2 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 331 | 210 | 261 | 105 | 530 | 62 | 23 | -4 | -2 | -8 | -8 |
| Net financials | 0 | -32 | -5 | 81 | 528 | 66 | 89 | 54 | 53 | 183 | -637 |
| Profit before tax | 331 | 178 | 256 | 81 | 526 | 49 | 112 | 50 | 51 | 176 | -646 |
| Tax | -0 | -0 | -0 | -0 | -0 | -7 | 28 | -30 | -14 | -7 | -177 |
| Net profit | 331 | 178 | 256 | 81 | 526 | 55 | 84 | 81 | 65 | 183 | -468 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 681 | 411 | 505 | 517 | 707 | 782 | 1.311 | 1.527 | 1.323 | 1.572 | 913 |
| Equity | 284 | 307 | 464 | 517 | 688 | 592 | 563 | 530 | 595 | 678 | 91 |
| Long-term debt | 286 | 40 | 40 | 0 | 0 | 16 | 27 | 24 | 24 | 49 | 0 |
| Short-term debt | 111 | 63 | 1 | 1 | 19 | 174 | 721 | 973 | 705 | 844 | 823 |
| Total debt | 397 | 103 | 41 | 1 | 19 | 190 | 748 | 997 | 728 | 893 | 823 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|