| Revenue | DKK -952K | +69% |
| EBITDA | DKK -1,6M | -5% |
| Net profit | DKK -1,8M | +18% |
| Total assets | DKK 2M | -26% |
| Equity | DKK -5,8M | -16% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 353 | 720 | -1.199 | -565 | -952 |
| Staff expenses | -1.416 | -1.903 | -1.740 | -958 | -650 |
| EBITDA | -1.064 | -1.184 | -2.941 | -1.523 | -1.602 |
| Depreciation & amort. | -325 | -339 | -359 | -68 | -43 |
| EBIT | -1.389 | -1.523 | -3.300 | -1.591 | -1.645 |
| Net financials | -96 | -102 | -63 | -196 | -392 |
| Profit before tax | -1.485 | -1.625 | -3.364 | -1.787 | -2.037 |
| Tax | -124 | -340 | -746 | 358 | -272 |
| Net profit | -1.361 | -1.284 | -2.618 | -2.145 | -1.765 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3.610 | 5.605 | 5.850 | 2.698 | 2.001 |
| Equity | -352 | 2.364 | -254 | -4.981 | -5.756 |
| Long-term debt | 213 | 1.832 | 4.543 | 5.545 | 5.314 |
| Short-term debt | 3.748 | 1.409 | 1.560 | 2.133 | 2.443 |
| Total debt | 3.961 | 3.241 | 6.104 | 7.679 | 7.757 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2014 – 2016 | |
| Chairman | 2018 – 2020 | |
| Deputy Chairman | 2014 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2016 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2016 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 20–24.99% | 20–24.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Skjold Ottesen | Chief Executive Officer | 0 companies |
| Morten Græsbøll Ottesen | Chairman | 0 companies |
| Julie Bay Ottesen | Board of Directors | 0 companies |
| Kim Kristensen | Board of Directors | 0 companies |
| Dennis Lillebæk Jørgensen | Board of Directors | 0 companies |
| Carl Bjarne Mikkelsen | Board of Directors | 0 companies |
| Katrine Skjold Ottesen | Board of Directors | 0 companies |
| Bjarne Græsbøll Ottesen | Chairman | 0 companies |
| Mette Skjold | Deputy Chairman | 0 companies |
| Johannes Skjold Ottesen | Board of Directors | 0 companies |
| Stig Bjerring | Board of Directors | 0 companies |
| Heine Max Olesen | Board of Directors | 0 companies |
| Søren Jørgensen | Board of Directors | 0 companies |