| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 1,4M | +2% |
| Net profit | DKK 715K | +12% |
| Total assets | DKK 23M | +0% |
| Equity | DKK 11,2M | +7% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 585 | 509 | 441 | 1.278 | 1.403 | 1.467 | 6.673 | 1.167 | 1.206 | 1.280 | 1.391 | 1.425 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -272 | -24 | -0 | -0 | -0 | -0 |
| EBITDA | 585 | 509 | 441 | 1.278 | 1.403 | 1.467 | 6.401 | 1.142 | 1.206 | 1.280 | 1.391 | 1.425 |
| Depreciation & amort. | -326 | -392 | -402 | -7.461 | -607 | -624 | -724 | -517 | -511 | -497 | -411 | -340 |
| EBIT | 259 | 116 | 39 | -6.183 | 796 | 843 | 5.677 | 625 | 695 | 784 | 980 | 1.086 |
| Net financials | -123 | -100 | -603 | -646 | -197 | -288 | -362 | -235 | -214 | -192 | -161 | -169 |
| Profit before tax | 136 | 16 | -564 | -6.830 | 599 | 555 | 5.314 | 391 | 481 | 592 | 818 | 916 |
| Tax | -35 | -9 | -82 | -1.502 | 131 | 135 | 1.213 | 86 | 106 | 131 | 180 | 201 |
| Net profit | 170 | 24 | -482 | -5.328 | 468 | 420 | 4.101 | 305 | 375 | 461 | 638 | 715 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.026 | 11.840 | 28.818 | 21.435 | 21.159 | 26.612 | 31.526 | 24.540 | 23.638 | 23.413 | 22.946 | 22.986 |
| Equity | 5.016 | 5.041 | 4.558 | 4.231 | 4.698 | 5.118 | 9.220 | 9.525 | 9.900 | 10.361 | 10.500 | 11.215 |
| Long-term debt | 4.989 | 4.671 | 4.311 | 15.201 | 14.090 | 13.215 | 12.391 | 11.041 | 10.444 | 9.822 | 9.200 | 8.592 |
| Short-term debt | 559 | 501 | 18.053 | 1.525 | 1.662 | 7.359 | 7.784 | 1.769 | 1.045 | 936 | 890 | 747 |
| Total debt | 5.548 | 5.171 | 22.364 | 16.725 | 15.752 | 20.575 | 20.175 | 12.810 | 11.489 | 10.758 | 10.090 | 9.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2017 | — | — |
JG Management | Management | 2014 | — | — |
DH Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mads Clausens Vej 1 Holding ApS | Company | 100.0% | 100.0% | 2025 |
T. FRITS HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Frits Nielsen | Management | 0 companies |
| Jesper Gyldendal Setov | Management | 0 companies |
| Daniel Høj | Management | 0 companies |