| Revenue | DKK 2,4M | -93% |
| EBITDA | DKK -4,2M | -170% |
| Net profit | DKK -4,9M | -171% |
| Total assets | DKK 3,8M | -84% |
| Equity | DKK -4,4M | -159% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.274 | 5.233 | 5.203 | 5.906 | 3.712 | 11.302 | 14.163 | 23.514 | 28.120 | 32.099 | 2.386 |
| Staff expenses | -3.437 | -1.835 | -1.987 | -2.866 | -2.544 | -7.413 | -9.163 | -18.139 | -21.277 | -26.104 | -6.597 |
| EBITDA | 2.837 | 3.398 | 3.216 | 3.041 | 1.168 | 3.889 | 5.000 | 5.376 | 6.844 | 5.995 | -4.211 |
| Depreciation & amort. | -50 | -50 | -50 | -51 | -153 | -217 | -222 | -222 | -217 | -129 | -5 |
| EBIT | 2.787 | 3.348 | 3.166 | 2.990 | 1.015 | 3.672 | 4.777 | 5.153 | 6.626 | 5.866 | -4.216 |
| Net financials | 3 | 839 | 22 | -356 | 125 | 8 | -343 | 312 | 133 | 1.104 | -734 |
| Profit before tax | 2.790 | 4.187 | 3.188 | 2.634 | 1.140 | 3.679 | 4.434 | 5.465 | 6.759 | 6.970 | -4.950 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.790 | 4.187 | 3.188 | 2.634 | 1.140 | 3.679 | 4.434 | 5.465 | 6.759 | 6.970 | -4.950 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.600 | 5.243 | 5.185 | 5.153 | 4.699 | 9.618 | 10.650 | 17.612 | 20.524 | 24.196 | 3.784 |
| Equity | 507 | 4.693 | 3.694 | 3.140 | 1.647 | 4.186 | 4.940 | 5.972 | 7.265 | 7.477 | -4.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 188 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.094 | 549 | 1.491 | 2.013 | 3.052 | 5.244 | 5.709 | 11.641 | 13.259 | 16.719 | 8.227 |
| Total debt | 5.094 | 549 | 1.491 | 2.013 | 3.052 | 5.432 | 5.709 | 11.641 | 13.259 | 16.719 | 8.227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERSEN CAPITAL HOLDING ApS | Company | 90.0% | 90.0% | 2014 |
| Individual | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Kurt Højberg | Board of Directors | 0 companies |
| Jesper Elsgaard | Chairman | 0 companies |
| Søren Bergholt Andersson | Deputy Chairman | 0 companies |
| Mia Ann Kørner Andersen | Chairman | 0 companies |
| Kim Poulsen | Board of Directors | 0 companies |