| Revenue | DKK 13,8M | +101% |
| EBITDA | DKK 7,3M | +2610% |
| Net profit | DKK 26M | -73% |
| Total assets | DKK 1,4B | +21% |
| Equity | DKK 1,1B | +18% |
| Employees | 34 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.737 | 15.502 | — | 16.973 | 9.877 | 7.461 | 25.624 | 9.764 | 10.265 | 17.431 | 6.844 | 13.757 |
| Staff expenses | -0 | -12.648 | -12.752 | -13.832 | -14.749 | -19.034 | -21.278 | -24.186 | -22.058 | -21.627 | -20.854 | -22.040 |
| EBITDA | 6.164 | 12.932 | 10.589 | 13.852 | 6.239 | 3.401 | 21.415 | 5.251 | 5.733 | 9.261 | 269 | 7.290 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.164 | 12.932 | 10.589 | 13.852 | 6.239 | 3.401 | 21.415 | 5.251 | 5.733 | 9.261 | 269 | 7.290 |
| Net financials | 345 | 9.242 | 18.850 | 19.381 | 44.179 | 61.094 | -3.988 | 18.053 | 51.501 | 93.047 | 94.469 | -3.555 |
| Profit before tax | 10.936 | 21.730 | 29.726 | 32.847 | 50.322 | 64.462 | 17.499 | 23.137 | 56.917 | 108.137 | 99.061 | 33.616 |
| Tax | 4.542 | 4.237 | 3.691 | 3.279 | 7.361 | -324 | 5.181 | -1.110 | 5.825 | 1.508 | 2.572 | 7.630 |
| Net profit | 6.393 | 17.493 | 26.035 | 29.568 | 42.961 | 64.787 | 12.318 | 24.247 | 51.092 | 106.629 | 96.489 | 25.986 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705.490 | 758.145 | 776.960 | 777.639 | 827.978 | 891.302 | 898.167 | 937.117 | 967.664 | 1.034.549 | 1.144.391 | 1.389.399 |
| Equity | 470.651 | 469.416 | 499.546 | 527.108 | 569.588 | 637.130 | 624.766 | 648.840 | 742.261 | 859.633 | 956.124 | 1.125.137 |
| Long-term debt | 78.857 | 76.800 | 74.790 | 72.383 | 70.214 | 47.364 | 47.809 | 60.267 | 67.168 | 68.776 | 97.536 | 99.449 |
| Short-term debt | 126.786 | 183.907 | 169.417 | 143.664 | 151.798 | 170.249 | 186.766 | 191.220 | 109.658 | 55.921 | 40.424 | 75.907 |
| Total debt | 205.643 | 260.707 | 244.207 | 216.047 | 222.012 | 217.613 | 234.576 | 251.487 | 176.826 | 124.697 | 137.960 | 175.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BT Management | Management | 2002 | — | — |
IS Management | Management | 1965 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 1965 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1965 | — | — | |
| Chairman | 1965 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wefri Holding ApS | Company | 100.0% | 100.0% | 2019 |
WEFRI HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bendt Tido Hannibal Wedell | Management | 0 companies |
| Irene Suzanne Wedell | Management | 0 companies |
| Erik Rahbek | Board of Directors | 0 companies |
| Lars Møller Nielsen | Board of Directors | 0 companies |
| Lars Wilhjelm | Board of Directors | 0 companies |
| Peter Cederfeld de Simonsen | Board of Directors | 0 companies |
| Leif Stig Bergvall Hansen | Board of Directors | 0 companies |
| Thorkild Bjerglund Andersen | Chairman | 0 companies |
| Pernille Korsbek Wedell | Board of Directors | 0 companies |
| Nils Wilhjelm | Board of Directors | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Bent Claudi Lassen | Chairman | 0 companies |
| Peter Mogens Absalonsen | Board of Directors | 0 companies |
| Leif Skov | Chairman | 0 companies |