| Revenue | DKK 2,5M | +9% |
| EBITDA | DKK 278K | +24% |
| Net profit | DKK 216K | +264% |
| Total assets | DKK 1,4M | +8% |
| Equity | DKK 572K | +8% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.983 | 4.177 | 2.772 | 2.269 | 2.485 |
| Staff expenses | -5.053 | -4.358 | -2.575 | -2.046 | -2.103 |
| EBITDA | 930 | -181 | 197 | 223 | 278 |
| Depreciation & amort. | -293 | -126 | -113 | -140 | -37 |
| EBIT | 636 | -307 | 84 | 83 | 241 |
| Net financials | 21 | -10 | -5 | -2 | -8 |
| Profit before tax | 657 | -318 | 79 | 81 | 249 |
| Tax | 151 | -69 | 19 | 22 | 33 |
| Net profit | 505 | -248 | 60 | 59 | 216 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.601 | 1.950 | 991 | 1.329 | 1.437 |
| Equity | 943 | 252 | 471 | 531 | 572 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 |
| Short-term debt | 2.637 | 1.699 | 520 | 798 | 840 |
| Total debt | 2.637 | 1.699 | 520 | 798 | 859 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HT Management | Management | 2026 |
JH Management | Management | 2026 |
| Former (3) | ||
MK Management | Management | 2023 – 2024 |
EN Management | Management | 2014 – 2018 |
ME Management | Management | 2014 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2026 | |
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Tellerup Nielsen | Management | 0 companies |
| Morten Kjeldsen | Management | 0 companies |
| Jonas Hedegaard Bojsen | Management | 0 companies |
| Emil Nordlund Kessel | Management | 0 companies |
| Morten Eriksen | Management | 0 companies |