| Revenue | DKK -809K | — |
| EBITDA | DKK -1,4M | — |
| Net profit | DKK -1,1M | — |
| Total assets | DKK 449K | — |
| Equity | DKK 149K | — |
| Employees | 1 | — |
| Item | 2015 |
|---|---|
| Revenue | -809 |
| Staff expenses | -601 |
| EBITDA | -1.410 |
| Depreciation & amort. | -41 |
| EBIT | -1.451 |
| Net financials | -6 |
| Profit before tax | -1.458 |
| Tax | -314 |
| Net profit | -1.144 |
| Item | 2015 |
|---|---|
| Total assets | 449 |
| Equity | 149 |
| Long-term debt | 0 |
| Short-term debt | 300 |
| Total debt | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
SW Unofficial title | Unofficial title | 2016 | — | — |
AE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCEAN AGENCY A/S | Company | 10.0% | 10.0% | 2015 |
| Individual | 25.0% | 25.0% | 2015 | |
ZEPHYR INVEST ApS | Company | 10.0% | 10.0% | 2015 |
FEF AF 2013 ApS | Company | 10.0% | 10.0% | 2015 |
NAUTA ApS | Company | 10.0% | 10.0% | 2015 |
MADS BØDTCHER-HANSEN ApS | Company | 50.0% | 50.0% | 2015 |
VALEREKUS CAPITAL ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Corlin Christiansen | Chief Executive Officer | 0 companies |
| Sune Westrup | Unofficial title | 0 companies |
| Alexander Edvard Birkeslund | Chief Executive Officer | 0 companies |
| Jens Uldall Schmidt | Chief Executive Officer | 0 companies |
| Peter Ferslev | Board of Directors | 0 companies |
| Charlotte Nørgaard Berlau | Board of Directors | 0 companies |
| Thomas Christian Bertelsen | Board of Directors | 0 companies |
| Mads Bødtcher-Hansen | Chairman | 0 companies |