| Revenue | DKK 3,6M | -71% |
| EBITDA | DKK 8,9M | +205443% |
| Net profit | DKK 7M | +8558% |
| Total assets | DKK 9,9M | +109% |
| Equity | DKK 8,1M | +1872% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 2.374 | 6.958 | 7.347 | 12.747 | 12.403 | 3.596 |
| Staff expenses | -5.360 | -3.364 | -5.901 | -9.062 | -9.806 | -3.542 |
| EBITDA | -2.986 | -2.083 | 191 | 1.078 | 4 | 8.908 |
| Depreciation & amort. | -6 | -5 | -4 | -0 | -0 | -0 |
| EBIT | -2.992 | -2.088 | 187 | 1.078 | 4 | 8.908 |
| Net financials | -162 | -86 | -112 | -72 | -107 | 89 |
| Profit before tax | -3.154 | -2.173 | 75 | 1.006 | -102 | 8.997 |
| Tax | -0 | 2 | -0 | -218 | -20 | 1.996 |
| Net profit | -3.154 | -2.176 | 75 | 1.224 | -83 | 7.001 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 3.044 | 1.393 | 2.267 | 5.776 | 4.731 | 9.900 |
| Equity | 500 | -1.676 | -1.601 | -377 | -459 | 8.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 249 | 0 |
| Short-term debt | 2.544 | 3.069 | 3.868 | 6.153 | 4.942 | 1.759 |
| Total debt | 2.544 | 3.069 | 3.868 | 6.153 | 5.190 | 1.759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2014 | — | — |
SS Unofficial title | Unofficial title | 2021 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MH Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
W.R. Holding ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stilling | Management | 0 companies |
| Søren Skibsted | Unofficial title | 0 companies |
| Hermann Christian Riekehr | Chief Executive Officer | 0 companies |
| Martin Hector | Founder | 0 companies |
| Petter Ringblom | Board of Directors | 0 companies |
| Anil Agarwal | Chairman | 0 companies |
| Kai-Oliver Schäfer | Board of Directors | 0 companies |
| Urban Ekeroth | Board of Directors | 0 companies |
| Cécile Geneviève Françoise Bordet | Board of Directors | 0 companies |
| Stefan Olsson | Chairman | 0 companies |