| Revenue | DKK 947K | +15% |
| EBITDA | DKK 85K | -46% |
| Net profit | DKK 24K | -73% |
| Total assets | DKK 1,8M | +7% |
| Equity | DKK 457K | +6% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | 149 | 37 | -280 | 514 | 684 | 563 | 530 | 824 | 947 |
| Staff expenses | -0 | -0 | -0 | -0 | -309 | -353 | -426 | -471 | -667 | -862 |
| EBITDA | -20 | 149 | 37 | -280 | 205 | 331 | 137 | 59 | 158 | 85 |
| Depreciation & amort. | -18 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | -38 | 137 | 25 | -292 | 193 | 319 | 125 | 47 | 146 | 73 |
| Net financials | 0 | -0 | -15 | -33 | -43 | -17 | -16 | -21 | -26 | -37 |
| Profit before tax | -38 | 136 | 10 | -325 | 150 | 302 | 108 | 26 | 119 | 36 |
| Tax | -13 | 22 | 2 | -71 | 34 | 67 | 25 | 11 | 29 | 12 |
| Net profit | -24 | 114 | 8 | -254 | 116 | 235 | 84 | 15 | 90 | 24 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 830 | 843 | 1.138 | 938 | 1.516 | 1.306 | 1.545 | 1.718 | 1.841 |
| Equity | 26 | 140 | 148 | -106 | 9 | 244 | 328 | 343 | 433 | 457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 682 | 686 | 1.244 | 929 | 1.263 | 969 | 1.192 | 1.278 | 1.377 |
| Total debt | 611 | 682 | 686 | 1.244 | 929 | 1.263 | 969 | 1.192 | 1.278 | 1.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CD Management | Management | 2014 | — | — |
JJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Y STILL HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
WRANGEL HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Frederik Daniel Wrangel | Management | 0 companies |
| Jaroslaw Jerzy Modzelewski | Management | 0 companies |