| Revenue | DKK 494K | +20% |
| EBITDA | DKK 494K | +20% |
| Net profit | DKK 37K | -72% |
| Total assets | DKK 3,6M | +117% |
| Equity | DKK 527K | +7% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 109 | 261 | -3 | 75 | 13 | 266 | 421 | 432 | 459 | 410 | 494 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 92 | 261 | -20 | 75 | 6 | 266 | 421 | 432 | 459 | 410 | 494 |
| Depreciation & amort. | -63 | -386 | -297 | -109 | -100 | -132 | -184 | -253 | -315 | -287 | -219 | -393 |
| EBIT | -25 | -295 | -36 | -129 | -25 | -126 | 82 | 169 | 116 | 172 | 190 | 101 |
| Net financials | -6 | 268 | -23 | -14 | -6 | -1 | -3 | -45 | -55 | -53 | -24 | -54 |
| Profit before tax | 2 | 120 | -59 | -143 | -31 | -127 | 79 | 123 | 61 | 119 | 166 | 47 |
| Tax | 17 | 73 | 16 | -55 | -13 | -37 | 26 | 27 | 2 | 26 | 37 | 11 |
| Net profit | -15 | 47 | -75 | -88 | -18 | -91 | 53 | 96 | 59 | 93 | 130 | 37 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.007 | 764 | 561 | 398 | 674 | 812 | 1.112 | 1.189 | 1.570 | 1.488 | 1.671 | 3.631 |
| Equity | 35 | 82 | 7 | -82 | -100 | 59 | 112 | 209 | 268 | 360 | 490 | 527 |
| Long-term debt | 656 | 440 | 224 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 217 | 306 | 472 | 752 | 735 | 962 | 937 | 1.270 | 1.082 | 1.114 | 2.957 |
| Total debt | 893 | 657 | 530 | 480 | 752 | 735 | 962 | 937 | 1.270 | 1.082 | 1.114 | 2.957 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. J. HOLDING ApS | Company | 90.0% | 90.0% | 2025 |
P.R.R. Holding ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Erik Jelstrup | Management | 0 companies |