| Revenue | DKK 308K | -24% |
| EBITDA | DKK 308K | -24% |
| Net profit | DKK 206K | -34% |
| Total assets | DKK 788K | -64% |
| Equity | DKK 788K | +36% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.744 | 1.750 | 1.213 | 869 | -4 | -0 | 0 | 76 | 101 | 403 | 308 |
| Staff expenses | -1.435 | -1.644 | -1.681 | -712 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 310 | 106 | -468 | 157 | -4 | -0 | 0 | 76 | 101 | 403 | 308 |
| Depreciation & amort. | 76 | -78 | -59 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 234 | 28 | -528 | 136 | -4 | -0 | 0 | 76 | 101 | 403 | 308 |
| Net financials | -42 | 13 | -21 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 192 | 42 | -549 | 186 | -4 | -0 | 0 | 76 | 101 | 403 | 308 |
| Tax | 54 | -0 | -12 | -0 | -0 | -0 | -0 | 17 | 22 | 89 | 102 |
| Net profit | 137 | 42 | -537 | 186 | -4 | -0 | 0 | 59 | 79 | 314 | 206 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.117 | 3.482 | 3.335 | 1.278 | 150 | 149 | 129 | 4.131 | 4.124 | 2.166 | 788 |
| Equity | 262 | 304 | -233 | 153 | 150 | 149 | 129 | 188 | 267 | 581 | 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.842 | 3.166 | 3.568 | 1.124 | 0 | 0 | 0 | 3.942 | 3.857 | 1.585 | 0 |
| Total debt | 2.842 | 3.166 | 3.568 | 1.124 | 0 | 0 | 0 | 3.942 | 3.857 | 1.585 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2014 | — | — |
KG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KCR INVEST ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ørtoft Rasmussen | Management | 0 companies |
| Karina Gerrild Rasmussen | Management | 0 companies |