| Revenue | DKK 9K | +4% |
| EBITDA | DKK 9K | +4% |
| Net profit | DKK 8K | +5% |
| Total assets | DKK 104K | +31% |
| Equity | DKK 52K | +19% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -7 | -11 | -12 | 6 | 7 | 8 | 8 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -5 | -7 | -11 | -12 | 6 | 7 | 8 | 8 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -5 | -7 | -11 | -12 | 6 | 7 | 8 | 8 | 9 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 2 |
| Profit before tax | -2 | -5 | -8 | -11 | -12 | 6 | 7 | 8 | 10 | 11 |
| Tax | -0 | -1 | -2 | -2 | -3 | 1 | 1 | 2 | 2 | 2 |
| Net profit | -2 | -4 | -6 | -8 | -10 | 5 | 5 | 6 | 8 | 8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 57 | 51 | 44 | 35 | 41 | 46 | 54 | 79 | 104 |
| Equity | 48 | 44 | 38 | 30 | 20 | 25 | 30 | 36 | 44 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 13 | 14 | 14 | 16 | 16 | 18 | 35 | 51 |
| Total debt | 13 | 13 | 13 | 14 | 14 | 16 | 16 | 18 | 35 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2014 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JV Management | Management | 2017 | — | — |
OL Management | Management | 2015 | — | — |
JL Management | Management | 2014 | — | — |
JT Management | Management | 2015 | — | — |
CN Management | Management | 2025 | — | — |
MB Management | Management | 2014 | — | — |
OH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andel Holding A/S | Company | 50.0% | 50.0% | 2014 |
NRGi Holding A/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Marinus Sørensen | Management | 0 companies |
| Jesper Hjulmand | Chief Executive Officer | 0 companies |
| Jacob Vittrup | Management | 0 companies |
| Ole Lindstrøm Simonsen | Management | 0 companies |
| Jørn Lundstrøm Zielke | Management | 0 companies |
| Jesper Theill Eriksen | Management | 0 companies |
| Christina Nielsen | Management | 0 companies |
| Morten Bryder Pedersen | Management | 0 companies |
| Ole Hillebrandt Jensen | Management | 0 companies |