| Revenue | DKK 0 | — |
| EBITDA | DKK -503K | -35% |
| Net profit | DKK 64,9M | -17% |
| Total assets | DKK 217M | -1% |
| Equity | DKK 216,9M | +13% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 461 | -10 | -5 | -63 | -62 | -54 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -181 | -546 | -80 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 461 | -10 | -186 | -609 | 17 | -54 | -64 | -685 | -372 | -503 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 461 | -10 | -186 | -609 | 17 | -54 | -64 | -685 | -372 | -503 |
| Net financials | 233 | 1.787 | 4.243 | 6.398 | 7.192 | 17.295 | 22.356 | 17.755 | 78.607 | 78.742 | 65.885 |
| Profit before tax | 229 | 2.248 | 4.233 | 6.211 | 6.583 | 17.312 | 22.302 | 17.691 | 77.922 | 78.370 | 65.382 |
| Tax | -1 | 97 | 13 | 31 | 6 | -84 | -156 | 1 | -66 | 418 | 445 |
| Net profit | 230 | 2.152 | 4.221 | 6.180 | 6.577 | 17.396 | 22.459 | 17.691 | 77.988 | 77.952 | 64.936 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 406 | 3.658 | 6.642 | 12.844 | 19.286 | 57.197 | 74.138 | 73.232 | 161.549 | 220.021 | 217.023 |
| Equity | 352 | 2.453 | 6.623 | 12.700 | 19.172 | 36.460 | 51.258 | 61.933 | 132.156 | 192.108 | 216.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 1.205 | 18 | 143 | 114 | 20.737 | 22.881 | 9.645 | 26.890 | 27.004 | 100 |
| Total debt | 54 | 1.205 | 18 | 143 | 114 | 20.737 | 22.881 | 9.645 | 26.890 | 27.004 | 100 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|