| Revenue | DKK 10,8M | -15% |
| EBITDA | DKK 424K | -77% |
| Net profit | DKK 291K | -80% |
| Total assets | DKK 2,9M | -22% |
| Equity | DKK 750K | -53% |
| Employees | 41 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.516 | 7.293 | 7.331 | 5.001 | 5.715 | 5.149 | 6.267 | 5.408 | 6.898 | 9.227 | 12.688 | 10.809 |
| Staff expenses | -1.697 | -7.453 | -7.582 | -4.880 | -4.757 | -5.328 | -5.501 | -4.901 | -6.302 | -7.829 | -10.812 | -10.385 |
| EBITDA | -182 | -160 | -251 | 122 | 959 | -179 | 766 | 507 | 597 | 1.398 | 1.876 | 424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -182 | -160 | -251 | 122 | 959 | -179 | 766 | 507 | 597 | 1.398 | 1.876 | 424 |
| Net financials | -1 | 88 | -265 | -71 | -14 | -3 | -17 | -27 | -15 | -10 | 39 | -11 |
| Profit before tax | -183 | -72 | -516 | 50 | 945 | -182 | 748 | 479 | 582 | 1.388 | 1.915 | 413 |
| Tax | -37 | -31 | 69 | -0 | 121 | 3 | 139 | 126 | 136 | 334 | 454 | 122 |
| Net profit | -146 | -41 | -584 | 50 | 824 | -186 | 610 | 353 | 445 | 1.054 | 1.460 | 291 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 693 | 3.279 | 965 | 1.016 | 1.064 | 928 | 2.428 | 1.788 | 1.906 | 2.542 | 3.736 | 2.902 |
| Equity | -145 | -185 | -768 | -719 | 104 | -81 | 228 | 581 | 704 | 838 | 1.599 | 750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 41 | 208 | 212 | 207 | 213 | 153 | 47 |
| Short-term debt | 837 | 3.464 | 1.733 | 1.735 | 960 | 969 | 1.992 | 995 | 995 | 1.491 | 1.985 | 2.106 |
| Total debt | 837 | 3.464 | 1.733 | 1.735 | 960 | 1.009 | 2.199 | 1.206 | 1.202 | 1.704 | 2.138 | 2.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Founder | Founder | 2014 | — | — |
AP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
NK Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Traina Holding ApS | Company | 50.0% | 50.0% | 2023 |
Ulveman ApS | Company | 33.3% | 33.3% | 2023 |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2021 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2017 | |
Tandberg ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lukas Højgaard Korntved | Founder | 0 companies |
| Anthony Peter Elvin Traina | Chief Executive Officer | 0 companies |
| Nega Klintholt Shiferaw | Founder | 0 companies |
| Rasmus Benjamin Tarp Ulveman | Chairman | 0 companies |
| Espen Sverdrup Tandberg | Board of Directors | 0 companies |