| Revenue | DKK 34K | -99% |
| EBITDA | DKK 3,2M | +6% |
| Net profit | DKK -9K | -100% |
| Total assets | DKK 144,9M | +3% |
| Equity | DKK 73,1M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 941 | 990 | 2.246 | 2.777 | 2.841 | 2.656 | 2.872 | 3.525 | 34 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 6.441 | 990 | 9.568 | 2.777 | 2.841 | 2.847 | 65.722 | 3.001 | 3.178 |
| Depreciation & amort. | -9 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 6.417 | 990 | 9.568 | 2.777 | 2.841 | 2.847 | 65.722 | 3.001 | 3.178 |
| Net financials | -149 | -171 | -225 | -245 | -358 | -107 | -357 | -139 | -464 | -3.197 |
| Profit before tax | -130 | 6.247 | 766 | 9.323 | 2.419 | 2.733 | 2.491 | 65.583 | 2.537 | -19 |
| Tax | -27 | 1.376 | 166 | 2.066 | 532 | 610 | 556 | 14.463 | 123 | -10 |
| Net profit | -102 | 4.871 | 599 | 7.257 | 1.887 | 2.123 | 1.935 | 51.119 | 2.414 | -9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.933 | 34.277 | 39.311 | 41.759 | 41.998 | 41.718 | 42.771 | 106.501 | 141.276 | 144.883 |
| Equity | 4.898 | 22.768 | 18.568 | 15.275 | 17.162 | 17.485 | 19.419 | 70.539 | 73.080 | 73.071 |
| Long-term debt | 0 | 0 | 10.215 | 9.747 | 17.386 | 16.086 | 15.038 | 13.752 | 37.741 | 36.005 |
| Short-term debt | 10.035 | 10.292 | 9.342 | 13.932 | 4.600 | 5.290 | 5.406 | 5.468 | 13.591 | 18.953 |
| Total debt | 10.035 | 10.292 | 19.557 | 23.679 | 21.986 | 21.376 | 20.444 | 19.220 | 51.332 | 54.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2023 | — | — |
JE Management | Management | 2024 | — | — |
KA Management | Management | 2014 | — | — |
CP Management | Management | 2023 | — | — |
MC Management | Management | 2024 | — | — |
RJ Management | Management | 2023 | — | — |
NA Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Home.Earth Group Holding A/S | Company | 100.0% | 100.0% | 2023 |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Daniela Sivertsen | Management | 0 companies |
| Jakob Elvekjær Hermann | Management | 0 companies |
| Kåre Avlund Frandsen | Management | 0 companies |
| Christian Philip Højberg Unger | Management | 0 companies |
| Michael Christian Bunckenburg Helbo | Management | 0 companies |
| Rasmus Juul-Nyholm | Management | 0 companies |
| Nicolas Aagaard | Management | 0 companies |