| Revenue | DKK 2,9M | +4% |
| EBITDA | DKK 2,9M | +4% |
| Net profit | DKK 16,2M | -20% |
| Total assets | DKK 246,2M | +4% |
| Equity | DKK 243,9M | +6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23.375 | 33.582 | 37.103 | 36.902 | 37.240 | 38.548 | 2.267 | 2.574 | 2.329 | 2.757 | 2.863 |
| Staff expenses | -12.627 | -13.972 | -13.999 | -15.832 | -16.302 | -16.373 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10.748 | 19.611 | 23.104 | 21.070 | 20.937 | 22.054 | 2.267 | 2.574 | 2.329 | 2.757 | 2.863 |
| Depreciation & amort. | -3.408 | -3.355 | -3.447 | -3.478 | -3.740 | -1.479 | -1.279 | -1.279 | -1.957 | -1.310 | -1.031 |
| EBIT | 7.340 | 16.256 | 19.657 | 17.592 | 17.197 | 20.575 | 989 | 1.295 | 372 | 1.447 | 1.832 |
| Net financials | 10.944 | 934 | 13.264 | -1.285 | -3.123 | -2.232 | 36.068 | 4.498 | 11.273 | 25.482 | 17.450 |
| Profit before tax | 18.285 | 17.189 | 32.921 | 16.307 | 14.074 | 18.343 | 37.057 | 5.785 | 11.544 | 26.752 | 19.098 |
| Tax | 4.773 | 4.343 | 7.707 | 4.264 | 3.646 | 4.058 | 5.453 | -1.189 | 2.121 | 6.466 | 2.913 |
| Net profit | 13.511 | 12.847 | 25.214 | 12.043 | 10.428 | 14.285 | 31.604 | 87.450 | 9.422 | 20.286 | 16.185 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142.495 | 128.067 | 148.432 | 142.124 | 142.236 | 146.633 | 138.315 | 221.136 | 227.643 | 237.648 | 246.237 |
| Equity | 75.438 | 80.990 | 121.441 | 125.731 | 128.403 | 134.930 | 127.929 | 215.266 | 224.574 | 229.742 | 243.927 |
| Long-term debt | 7.870 | 7.449 | 0 | 0 | 0 | 1.224 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40.033 | 16.736 | 26.025 | 15.181 | 12.521 | 9.068 | 9.040 | 4.258 | 1.441 | 6.178 | 452 |
| Total debt | 47.903 | 24.185 | 26.025 | 15.181 | 12.521 | 10.292 | 9.040 | 4.258 | 1.441 | 6.178 | 452 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|