| Revenue | DKK 2,5M | +40% |
| EBITDA | DKK 746K | +184% |
| Net profit | DKK 453K | +159% |
| Total assets | DKK 601K | -27% |
| Equity | DKK -248K | +60% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -290 | 422 | 141 | 119 | 393 | 1.186 | 2.095 | 2.531 | 1.813 | 2.538 |
| Staff expenses | -282 | -421 | -112 | -109 | -362 | -958 | -1.710 | -2.625 | -2.659 | -1.792 |
| EBITDA | 167 | 2 | 30 | 11 | 31 | 228 | 385 | -94 | -890 | 746 |
| Depreciation & amort. | 7 | -0 | -6 | -0 | -13 | -51 | -70 | -128 | -128 | -128 |
| EBIT | 160 | 2 | 24 | 11 | 18 | 177 | 315 | -222 | -1.018 | 618 |
| Net financials | -1 | -1 | -1 | -2 | -1 | -2 | -7 | -4 | -21 | -25 |
| Profit before tax | 161 | 0 | 23 | 9 | 17 | 175 | 309 | -226 | -1.040 | 593 |
| Tax | 41 | -0 | -0 | 1 | 5 | 43 | 72 | -0 | -270 | 140 |
| Net profit | 119 | 0 | 23 | 8 | 13 | 132 | 237 | -226 | -770 | 453 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 159 | 84 | 54 | 165 | 1.084 | 1.087 | 915 | 827 | 601 |
| Equity | -72 | -71 | -48 | -40 | -1 | 132 | 369 | 143 | -627 | -248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 173 | 231 | 132 | 94 | 165 | 952 | 718 | 772 | 1.454 | 849 |
| Total debt | 173 | 231 | 132 | 94 | 165 | 952 | 718 | 772 | 1.454 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Shahida Parveen | Founder | 0 companies |