| Revenue | DKK -5K | +26% |
| EBITDA | DKK -5K | -26% |
| Net profit | DKK 2,1M | +5% |
| Total assets | DKK 13,4M | +40% |
| Equity | DKK 9,3M | +16% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | 4 | -8 | 23 | -4 | -5 | -5 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | 4 | -8 | 23 | -4 | -5 | -5 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | 4 | -8 | 23 | -4 | -5 | -5 | -4 | -5 |
| Net financials | 59 | 173 | 258 | 262 | 320 | 482 | 335 | 538 | 3.153 | 1.964 | 2.060 |
| Profit before tax | 51 | 166 | 250 | 266 | 313 | 504 | 331 | 533 | 3.148 | 1.960 | 2.055 |
| Tax | -0 | -0 | -0 | -0 | 0 | -1 | -7 | -2 | -25 | -0 | -6 |
| Net profit | 51 | 166 | 250 | 266 | 313 | 506 | 338 | 534 | 3.173 | 1.960 | 2.061 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.203 | 3.342 | 3.592 | 3.829 | 7.059 | 10.577 | 10.834 | 10.194 | 10.498 | 9.537 | 13.379 |
| Equity | 3.196 | 3.262 | 3.411 | 3.573 | 3.780 | 4.178 | 4.231 | 4.552 | 6.791 | 8.063 | 9.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.344 | 1.000 | 1.000 | 600 | 0 | 0 | 0 |
| Short-term debt | 8 | 80 | 182 | 255 | 935 | 3.712 | 3.948 | 3.142 | 1.963 | 1.474 | 4.056 |
| Total debt | 8 | 80 | 182 | 255 | 3.279 | 4.712 | 4.948 | 3.742 | 1.963 | 1.474 | 4.056 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nicola Suzanne Mc Kenna | Management | 0 companies |