| Revenue | DKK 20,6M | +105% |
| EBITDA | DKK 9,4M | +1371% |
| Net profit | DKK 7,3M | +754% |
| Total assets | DKK 10,9M | +194% |
| Equity | DKK 6,5M | +870% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.512 | 3.046 | 516 | 558 | 3.123 | — | — | 7.170 | 10.035 | 20.622 |
| Staff expenses | -993 | -1.048 | -511 | -599 | -2.562 | -0 | -0 | -7.239 | -10.778 | -11.187 |
| EBITDA | 480 | 10 | 5 | -41 | 560 | 583 | 298 | -69 | -742 | 9.435 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | 98 | -114 | -290 | -32 |
| EBIT | 480 | 10 | 5 | -41 | 560 | 583 | 201 | -183 | -1.033 | 9.403 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92 | -83 | 19 |
| Profit before tax | 480 | 10 | 5 | -41 | 560 | 583 | 201 | -274 | -1.116 | 9.421 |
| Tax | 113 | 2 | 1 | -0 | 129 | 137 | 51 | -0 | -0 | 2.122 |
| Net profit | 367 | 8 | 4 | -41 | 432 | 447 | 150 | -274 | -1.116 | 7.300 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 447 | 375 | 244 | 251 | 936 | 805 | 1.036 | 6.247 | 3.703 | 10.871 |
| Equity | 417 | 124 | 129 | 88 | 399 | 401 | 551 | 276 | -839 | 6.460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.536 | 3.164 | 0 |
| Short-term debt | 30 | 250 | 116 | 164 | 536 | 404 | 485 | 1.435 | 1.379 | 4.411 |
| Total debt | 30 | 250 | 116 | 164 | 536 | 404 | 485 | 5.971 | 4.542 | 4.411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
CS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grobits Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Syed Ali Abbas | Chief Executive Officer | 0 companies |
| Carsten Stiborg | Chief Executive Officer | 0 companies |