| Revenue | DKK 29K | -314% |
| EBITDA | DKK 29K | +314% |
| Net profit | DKK 32K | +339% |
| Total assets | DKK 1,1M | +3% |
| Equity | DKK 1,1M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 300 | 56 | 100 | -147 | -156 | -14 | -65 | -14 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 295 | 27 | -33 | -147 | -156 | -14 | -65 | -14 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 295 | 27 | -33 | -147 | -156 | -14 | -65 | -14 | 29 |
| Net financials | 964 | 814 | -591 | 70 | 194 | 202 | -19 | -5 | 0 | 3 |
| Profit before tax | 956 | 1.109 | -564 | 36 | 47 | 47 | -33 | -70 | -13 | 32 |
| Tax | 225 | 246 | -125 | 8 | 11 | 106 | -0 | -0 | -0 | -0 |
| Net profit | 731 | 863 | -439 | 28 | 36 | -59 | -33 | -70 | -13 | 32 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.378 | 6.317 | 8.384 | 8.300 | 17.930 | 1.623 | 1.204 | 1.117 | 1.098 | 1.130 |
| Equity | 781 | 1.644 | 1.205 | 1.233 | 1.269 | 1.210 | 1.177 | 1.107 | 1.093 | 1.125 |
| Long-term debt | 0 | 0 | 3.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.597 | 4.673 | 4.047 | 7.066 | 16.661 | 413 | 27 | 10 | 5 | 5 |
| Total debt | 4.597 | 4.673 | 7.179 | 7.066 | 16.661 | 413 | 27 | 10 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BD Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PIT HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
ADD MIKKELSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
Costa Capital ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel David Maigaard | Chief Executive Officer | 0 companies |
| Henrik Lava Sand Rasmussen | Chief Executive Officer | 0 companies |
| Keld Mikkelsen | Board of Directors | 0 companies |
| Troels Busch Gammelgaard | Chairman | 0 companies |