| Revenue | DKK -16,3M | +761% |
| EBITDA | DKK -18,5M | -686% |
| Net profit | DKK -17,2M | -549% |
| Total assets | DKK 8,8M | +92% |
| Equity | DKK -26M | -195% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | 3 | -136 | -1.394 | -1.213 | -4.434 | -869 | 64 | -1.891 | -16.284 |
| Staff expenses | -0 | -0 | -0 | -61 | -270 | -1.017 | -654 | -0 | -3 | -465 | -2.243 |
| EBITDA | -5 | 0 | 3 | -197 | -1.664 | -2.230 | -5.089 | -869 | 61 | -2.356 | -18.527 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -508 | -0 |
| EBIT | -5 | 0 | 3 | -197 | -1.664 | -2.230 | -5.089 | -869 | 61 | -2.864 | -18.527 |
| Net financials | 0 | 300 | -50 | -1.695 | -7 | -66 | -97 | -139 | -306 | -520 | -3.476 |
| Profit before tax | -5 | -300 | -47 | -1.892 | -1.671 | -2.296 | -5.186 | -1.008 | -245 | -3.384 | -22.003 |
| Tax | -0 | -0 | 1 | -0 | -399 | -502 | -1.136 | -222 | -54 | -739 | -4.837 |
| Net profit | -5 | -300 | -48 | -1.892 | -1.271 | -1.794 | -4.050 | -786 | -191 | -2.646 | -17.166 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.127 | 183 | 1.783 | 88 | 541 | 1.617 | 3.104 | 3.472 | 3.641 | 4.598 | 8.811 |
| Equity | 45 | -255 | -303 | -2.195 | -3.466 | -4.664 | -5.184 | -5.970 | -6.162 | -8.807 | -25.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.082 | 438 | 2.086 | 2.283 | 4.007 | 6.281 | 8.288 | 9.442 | 9.802 | 13.405 | 34.784 |
| Total debt | 2.082 | 438 | 2.086 | 2.283 | 4.007 | 6.281 | 8.288 | 9.442 | 9.802 | 13.405 | 34.784 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2026 | — | — |
PA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nowa Group A/S | Company | 100.0% | 100.0% | 2026 |
Andersson Invest ApS | Company | 33.3% | 33.3% | 2026 |
MUNCH HOLDING, KØGE ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 33.3% | 33.3% | 2016 | |
Balders F.M.B.A | Company | 5.0% | 5.0% | 2026 |
Arctic Commodity Exchange ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 5.0% | 5.0% | 2021 | |
RedHouse International ApS | Company | 5.0% | 5.0% | 2026 |
WWW APS | Company | 5.0% | 5.0% | 2026 |
| Individual | 15.0% | 15.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Becker Ive | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Stig Axel Andersson | Board of Directors | 0 companies |
| Niels Ahlmann-Ohlsen | Chairman | 0 companies |
| Hans Flindt | Board of Directors | 0 companies |
| John Blendstrup | Board of Directors | 0 companies |