| Revenue | DKK -12,5M | +46% |
| EBITDA | DKK -31,3M | -11% |
| Net profit | DKK -26,5M | -13% |
| Total assets | DKK 38,3M | +86% |
| Equity | DKK 27,2M | +412% |
| Employees | 39 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | -850 | -5.072 | -8.750 | -9.396 | -12.218 | -8.577 | -12.489 |
| Staff expenses | -2.598 | -5.272 | -8.865 | -12.746 | -20.617 | -19.581 | -18.762 |
| EBITDA | -3.449 | -10.344 | -17.615 | -22.142 | -32.835 | -28.158 | -31.251 |
| Depreciation & amort. | -41 | -191 | -270 | -445 | -449 | -622 | -653 |
| EBIT | -3.490 | -10.535 | -17.885 | -22.587 | -33.284 | -28.780 | -31.904 |
| Net financials | 0 | 7 | 60 | -194 | -173 | -100 | -124 |
| Profit before tax | -3.490 | -10.528 | -17.825 | -22.781 | -33.457 | -28.880 | -32.028 |
| Tax | -0 | -2.678 | -3.329 | -4.003 | -5.500 | -5.500 | -5.500 |
| Net profit | -3.490 | -7.850 | -14.496 | -18.778 | -27.957 | -23.380 | -26.528 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.329 | 9.587 | 16.357 | 13.989 | 38.967 | 20.561 | 38.264 |
| Equity | 3.362 | 6.939 | 12.691 | 7.893 | -8.551 | 5.319 | 27.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 29.791 | 9.288 | 0 |
| Short-term debt | 0 | 130 | 3.666 | 6.096 | 17.727 | 5.954 | 11.045 |
| Total debt | 3.967 | 2.648 | 3.666 | 6.096 | 47.518 | 15.242 | 11.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MN Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 15.0% | 15.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
ÅBJØRN HOLDING ApS | Company | 5.0% | 5.0% | 2015 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Filippo Giacomo Bosco | Chief Executive Officer | 0 companies |
| Maarten Nicolaas Walter van der Linden | Chief Executive Officer | 0 companies |
| Ulrik Falk | Board of Directors | 0 companies |
| Lin, Chih-Liu | Board of Directors | 0 companies |
| Chen Shang-Hao | Board of Directors | 0 companies |
| Robert Burger | Chairman | 0 companies |
| Michael Jürgen Lutz | Board of Directors | 0 companies |
| Wei-Lin Wang | Board of Directors | 0 companies |
| Wei-Chin Lee | Board of Directors | 0 companies |
| Shih-Chih Ho | Board of Directors | 0 companies |
| Marco Donolato | Deputy Chairman | 0 companies |
| Chen Yan-Wen | Board of Directors | 0 companies |
| Shi-Chi Ho | Chairman | 0 companies |
| Achim Plum | Board of Directors | 0 companies |
| Chuan-Tsung Feng | Board of Directors | 0 companies |
| Georgios Zachopoulos | Board of Directors | 0 companies |
| Hans-Joachim Maria Diedenhofen | Board of Directors | 0 companies |
| Konstantinos Piliounis | Chairman | 0 companies |
| En-Te Hwu | Board of Directors | 0 companies |