| Revenue | DKK -111K | +156% |
| EBITDA | DKK -111K | -156% |
| Net profit | DKK -490K | -366% |
| Total assets | DKK 1,4M | -29% |
| Equity | DKK 1,1M | +130% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -10 | -17 | -28 | -97 | -66 | -28 | -44 | -43 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 33 | -6 | -10 | -17 | -28 | -97 | -66 | -28 | -44 | -43 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -19 | -19 |
| EBIT | 33 | -6 | -10 | -17 | -28 | -97 | -66 | -28 | -63 | -62 | -130 |
| Net financials | 128 | 310 | 265 | -3.251 | -1.190 | 123 | -125 | -69 | 345 | 246 | -361 |
| Profit before tax | 161 | 305 | 255 | -3.268 | -1.218 | 26 | -191 | -98 | 282 | 184 | -490 |
| Tax | 19 | -21 | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 142 | 326 | 234 | -3.268 | -1.218 | 26 | -191 | -98 | 282 | 184 | -490 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.921 | 4.756 | 4.293 | 1.758 | 1.070 | 1.506 | 1.447 | 1.621 | 1.743 | 1.927 | 1.367 |
| Equity | 192 | 517 | 751 | -2.516 | -3.735 | -3.709 | -3.900 | -3.998 | -3.715 | -3.531 | 1.050 |
| Long-term debt | 4.567 | 4.233 | 3.533 | 3.333 | 4.088 | 4.623 | 4.823 | 5.123 | 5.000 | 5.000 | 0 |
| Short-term debt | 162 | 5 | 8 | 941 | 716 | 591 | 524 | 496 | 458 | 458 | 317 |
| Total debt | 4.729 | 4.238 | 3.541 | 4.275 | 4.804 | 5.215 | 5.347 | 5.619 | 5.458 | 5.458 | 317 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KLINTEN HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Johannes Poulsen | Management | 0 companies |
| Peter Finn Poulsen | Board of Directors | 0 companies |
| Anders Finn Poulsen | Chairman | 0 companies |