| Revenue | DKK 753K | -85% |
| EBITDA | DKK -1,5M | -154% |
| Net profit | DKK -1,2M | -157% |
| Total assets | DKK 1,4M | -66% |
| Equity | DKK 666K | -77% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 286 | 508 | 473 | 206 | 86 | 559 | 1.519 | 5.078 | 753 |
| Staff expenses | -383 | -278 | -371 | -365 | -150 | -1 | -416 | -659 | -2.330 | -2.241 |
| EBITDA | 254 | 8 | 138 | 108 | 4 | 64 | 111 | 860 | 2.747 | -1.488 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 254 | 8 | 138 | 108 | 4 | 64 | 111 | 860 | 2.747 | -1.488 |
| Net financials | 0 | 0 | 0 | -3 | -2 | -0 | -2 | -4 | -1 | -17 |
| Profit before tax | 254 | 8 | 138 | 105 | 3 | 64 | 110 | 856 | 2.746 | -1.505 |
| Tax | 60 | 2 | 32 | 23 | 1 | 14 | 24 | 188 | 667 | -324 |
| Net profit | 194 | 6 | 106 | 82 | 2 | 50 | 85 | 668 | 2.079 | -1.181 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 294 | 483 | 436 | 359 | 371 | 451 | 1.500 | 4.137 | 1.400 |
| Equity | 194 | 51 | 157 | 139 | 88 | 85 | 161 | 829 | 2.851 | 666 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 243 | 327 | 298 | 271 | 287 | 289 | 671 | 1.286 | 733 |
| Total debt | 320 | 243 | 327 | 298 | 271 | 287 | 289 | 671 | 1.286 | 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Founder | Founder | 2014 | — | — |
JS Founder | Founder | 2014 | — | — |
KS Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.O. Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sowrat Jamshidi | Founder | 0 companies |
| Jalal Salimi | Founder | 0 companies |
| Khalil Salimi | Management | 0 companies |