| Revenue | DKK 416K | -50% |
| EBITDA | DKK 311K | -63% |
| Net profit | DKK 44K | -82% |
| Total assets | DKK 4,6M | +2% |
| Equity | DKK 397K | +12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | -266 | 241 | 747 | 801 | 599 | -1.211 | 814 | 828 | 416 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | -266 | 241 | 747 | 801 | 599 | -1.211 | 814 | 828 | 311 |
| Depreciation & amort. | -0 | -14 | -75 | -235 | -238 | -317 | -449 | -477 | -438 | -179 |
| EBIT | 215 | -279 | 166 | 512 | 563 | 282 | -1.660 | 337 | 390 | 132 |
| Net financials | -19 | -58 | -344 | -1.151 | -1.428 | -278 | -207 | -238 | -72 | -75 |
| Profit before tax | 196 | -337 | -98 | -189 | -312 | 4 | -1.868 | 100 | 319 | 57 |
| Tax | 46 | -73 | -20 | 59 | 54 | 2 | -411 | 12 | 70 | 13 |
| Net profit | 150 | -264 | -78 | -248 | -366 | 3 | -1.457 | 87 | 248 | 44 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.119 | 3.727 | 11.648 | 11.403 | 11.203 | 14.567 | 15.199 | 4.588 | 4.492 | 4.603 |
| Equity | 200 | -64 | -142 | -390 | -756 | 1.475 | 18 | 105 | 353 | 397 |
| Long-term debt | 0 | 0 | 6.985 | 6.630 | 6.283 | 6.040 | 5.681 | 0 | 0 | 0 |
| Short-term debt | 916 | 3.607 | 4.756 | 5.054 | 5.306 | 6.025 | 8.883 | 4.218 | 3.934 | 4.193 |
| Total debt | 916 | 3.607 | 11.741 | 11.684 | 11.589 | 12.065 | 14.564 | 4.218 | 3.934 | 4.193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Unofficial title | Unofficial title | 2025 | — | — |
BK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kærsgaard Group ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christensen Volder | Unofficial title | 0 companies |
| Bent Kærsgaard | Management | 0 companies |