| Revenue | DKK 971K | +15% |
| EBITDA | DKK 462K | +60% |
| Net profit | DKK 348K | +59% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK 1,6M | +10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 756 | 640 | 559 | 866 | 691 | 641 | 746 | 835 | 1.107 | 841 | 971 |
| Staff expenses | -191 | -497 | -497 | -467 | -480 | -479 | -474 | -487 | -532 | -553 | -510 |
| EBITDA | 565 | 143 | 117 | 399 | 211 | 162 | 272 | 348 | 576 | 288 | 462 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 565 | 143 | 117 | 399 | 211 | 162 | 272 | 348 | 576 | 288 | 462 |
| Net financials | -3 | -4 | -3 | -4 | -7 | -7 | -10 | -12 | -10 | -3 | -10 |
| Profit before tax | 562 | 139 | 113 | 395 | 204 | 155 | 262 | 336 | 566 | 285 | 451 |
| Tax | 133 | 33 | 28 | 91 | 48 | 34 | 59 | 76 | 127 | 66 | 104 |
| Net profit | 429 | 106 | 86 | 304 | 156 | 121 | 203 | 260 | 439 | 219 | 348 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.097 | 692 | 1.088 | 1.360 | 1.155 | 1.093 | 1.296 | 2.230 | 2.571 | 2.928 | 2.782 |
| Equity | 479 | 390 | 476 | 779 | 776 | 776 | 859 | 1.018 | 1.337 | 1.436 | 1.583 |
| Long-term debt | 133 | 33 | 29 | 81 | 34 | 24 | 48 | 62 | 116 | 52 | 83 |
| Short-term debt | 195 | 269 | 584 | 350 | 345 | 283 | 380 | 1.150 | 1.118 | 1.440 | 1.115 |
| Total debt | 618 | 302 | 612 | 431 | 380 | 307 | 428 | 1.212 | 1.234 | 1.492 | 1.198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS | Chairman | 2014 | — | — |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. BERG HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
MNS-GRUPPEN ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| René Munksgaard Andersen | Management | 0 companies |
| Dan Skau | Chairman | 0 companies |
| Betina Weinreich Skau | Board of Directors | 0 companies |