| Revenue | DKK 177K | -78% |
| EBITDA | DKK 128K | -80% |
| Net profit | DKK 105K | -77% |
| Total assets | DKK 273K | -43% |
| Equity | DKK 157K | +202% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | 0 | — | — | — | 218 | 172 | 815 | 177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -40 |
| EBITDA | -19 | -10 | -20 | -7 | -15 | -29 | 218 | 153 | 653 | 128 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -14 | 14 | -0 | -0 |
| EBIT | -19 | -10 | -20 | -7 | -15 | -29 | 203 | 139 | 653 | 128 |
| Net financials | -177 | -490 | -120 | -1 | -13 | -30 | 335 | -183 | -50 | 20 |
| Profit before tax | -197 | -500 | -140 | -8 | -16 | -32 | 538 | -45 | 602 | 148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 42 | 13 | 146 | 43 |
| Net profit | -197 | -500 | -140 | -8 | -16 | -32 | 496 | -58 | 456 | 105 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 358 | 3 | 0 | 0 | 56 | 151 | 997 | 553 | 477 | 273 |
| Equity | -147 | -647 | -787 | -795 | -811 | -843 | -346 | -404 | 52 | 157 |
| Long-term debt | 500 | 640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 10 | 787 | 795 | 866 | 994 | 1.343 | 957 | 425 | 115 |
| Total debt | 505 | 650 | 787 | 795 | 866 | 994 | 1.343 | 957 | 425 | 115 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|