| Revenue | DKK 1,3M | -30% |
| EBITDA | DKK 194K | -80% |
| Net profit | DKK 11K | -97% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 3,8M | +0% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 13 | 1.066 | — | 1.530 | 1.919 | 1.340 |
| Staff expenses | -0 | -904 | -0 | -1.048 | -959 | -1.146 |
| EBITDA | 13 | 162 | 0 | 482 | 960 | 194 |
| Depreciation & amort. | -0 | -67 | -0 | -286 | -435 | -268 |
| EBIT | 13 | 95 | 0 | 196 | 525 | -74 |
| Net financials | -0 | -2 | 0 | -113 | 40 | 91 |
| Profit before tax | 13 | 92 | 0 | 83 | 565 | 17 |
| Tax | 4 | 23 | -0 | 20 | 126 | 6 |
| Net profit | 10 | 70 | 0 | 63 | 439 | 11 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 646 | 2.633 | 0 | 4.186 | 4.568 | 4.692 |
| Equity | 85 | 2.155 | 0 | 3.352 | 3.791 | 3.802 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 456 | 0 | 750 | 576 | 687 |
| Total debt | 561 | 456 | 0 | 750 | 576 | 687 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2014 | — | — |
AH Management | Management | 2018 | — | — |
TG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NETOMSORG ApS | Company | 33.3% | 33.3% | 2015 |
YES GROUP ApS | Company | 25.0% | 25.0% | 2016 |
ACCESS TECHNOLOGY A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Klode | Management | 0 companies |
| Anders Hvidgaard Poder | Management | 0 companies |
| Thomas Ginnerup Kristensen | Management | 0 companies |
| Kurt Holdgaard Jensen | Board of Directors | 0 companies |
| Morten Myrhøj Kristensen | Board of Directors | 0 companies |
| Henrik Plougmand Bærtelsen | Chairman | 0 companies |
| Michael Holdgaard Jensen | Chairman | 0 companies |
| Thomas Augustesen | Board of Directors | 0 companies |
| Hans Jørgen Klode | Chairman | 0 companies |