| Revenue | DKK -7K | -95% |
| EBITDA | DKK -7K | +96% |
| Net profit | DKK -413K | -524% |
| Total assets | DKK 2,4M | -23% |
| Equity | DKK 860K | -37% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 207 | 135 | 213 | 274 | 167 | 169 | 1 | -135 | -7 |
| Staff expenses | -21 | -135 | -37 | -97 | -132 | -112 | -88 | -85 | -42 | -0 |
| EBITDA | 105 | 71 | 98 | 116 | 142 | 55 | 81 | -84 | -177 | -7 |
| Depreciation & amort. | -9 | -35 | -35 | -47 | -63 | -56 | -40 | -0 | -0 | -0 |
| EBIT | 96 | 37 | 63 | 69 | 79 | -1 | 41 | -84 | -177 | -7 |
| Net financials | -5 | -16 | -42 | -51 | 576 | 216 | -96 | 1.005 | 65 | -406 |
| Profit before tax | 91 | 21 | 22 | 18 | 655 | 215 | -55 | 921 | -112 | -413 |
| Tax | 21 | 5 | 11 | 8 | 6 | -12 | 3 | -26 | -46 | -0 |
| Net profit | 70 | 16 | 11 | 10 | 649 | 227 | -58 | 947 | -66 | -413 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 342 | 1.574 | 1.595 | 2.393 | 2.561 | 2.079 | 3.468 | 3.120 | 2.399 |
| Equity | 120 | 101 | 87 | 97 | 721 | 837 | 666 | 1.556 | 1.373 | 860 |
| Long-term debt | 0 | 0 | 600 | 600 | 600 | 600 | 600 | 0 | 0 | 0 |
| Short-term debt | 250 | 234 | 882 | 884 | 1.061 | 1.115 | 813 | 1.912 | 1.747 | 1.539 |
| Total debt | 250 | 234 | 1.482 | 1.484 | 1.661 | 1.715 | 1.413 | 1.912 | 1.747 | 1.539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mørk Mortensen | Management | 0 companies |